| Revenue | DKK 645,2M | +9% |
| EBITDA | DKK 27,6M | +19% |
| Net profit | DKK 19,7M | +12% |
| Total assets | DKK 334,9M | +12% |
| Equity | DKK 141,9M | +16% |
| Employees | 191 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 552.850 | 560.263 | 582.171 | 592.244 | 645.238 |
| Staff expenses | -0 | -0 | -0 | -0 | -170.361 |
| EBITDA | 18.460 | 20.634 | -18.882 | 23.088 | 27.587 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.460 | 20.634 | -18.882 | 23.088 | 27.587 |
| Net financials | -27 | -883 | -549 | 482 | 2.510 |
| Profit before tax | 18.433 | 19.751 | 20.821 | 23.570 | 30.097 |
| Tax | 4.584 | 5.233 | 5.494 | 5.942 | 10.394 |
| Net profit | 13.849 | 14.518 | 15.327 | 17.628 | 19.703 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 309.118 | 261.588 | 285.581 | 300.217 | 334.856 |
| Equity | 115.710 | 110.228 | 114.555 | 122.183 | 141.886 |
| Long-term debt | 16.289 | 30.019 | 30.209 | 24.110 | 12.422 |
| Short-term debt | 171.149 | 268.078 | 305.656 | 328.610 | 180.548 |
| Total debt | 193.408 | 151.360 | 171.026 | 178.034 | 192.970 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BG Management | Management | 2021 |
| Former (6) | ||
ET | Audit | 1995 – 1995 |
HA | Deputy | 1995 – 2002 |
JG Management | Management | 2007 – 2007 |
KA Management | Management | 1995 – 2007 |
PE Management | Management | 1995 – 1995 |
MS Management | Management | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2018 | |
| Former (22) | ||
| Board of Directors | 2003 – 2005 | |
| Chairman | 2010 – 2018 | |
| Chairman | 1995 – 1995 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 1997 – 2000 | |
| Chairman | 2010 – 2010 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1995 – 2002 | |
| Chairman | 2002 – 2009 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2009 – 2010 | |
| Chairman | 1995 – 2002 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 1995 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Henk Anna Josephine Mertens | Deputy | 0 companies |
| Jesper Groth-Andersen | Management | 0 companies |
| Birgitte Galuzick Broe | Management | 0 companies |
| Knud Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mette-Marie Sonne Harild | Management | 0 companies |
| Ole Stoklund | Board of Directors | 0 companies |
| Timo Schiffhauer | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jozef Willem Merkun | Board of Directors | 0 companies |
| Joan Kristensen | Board of Directors | 0 companies |
| Wilhelmus Johannes Maria van Zuilen | Board of Directors | 0 companies |
| Jeppe Højholt-Nielsen | Board of Directors | 0 companies |
| Morten Lemb Foght | Board of Directors | 0 companies |
| Denise Renae Wilkens | Board of Directors | 0 companies |
| Jacobus Christiaan van der Vorst | Chairman | 0 companies |
| Peter Erik Gerhardsson | Board of Directors | 0 companies |
| Per Aggerholm Baltsen | Board of Directors | 0 companies |
| Jack Ragnar Lund | Board of Directors | 0 companies |
| Johannes Henricus Wilhelmus Marie Wijnands | Chairman | 0 companies |
| Paolo Raffaelli | Board of Directors | 0 companies |
| Birgit Kirstine Ölmestig | Board of Directors | 0 companies |
| Roberto Thomas Lacentra | Board of Directors | 0 companies |
| Johnny Bjørn Eriksen | Board of Directors | 0 companies |
| Marianne Gynde | Chairman | 0 companies |
| Steven Swinson | Chairman | 0 companies |
| Josef Willem Merkun | Chairman | 0 companies |
| Panu Samuel Lauha | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Patrick Joseph Willem Marie Driebeek | Board of Directors | 0 companies |