| Revenue | DKK 11,8M | -17% |
| EBITDA | DKK 820K | -7% |
| Net profit | DKK 894K | -5% |
| Total assets | DKK 19,1M | +1% |
| Equity | DKK 14,5M | +7% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.895 | 13.902 | 14.757 | 12.871 | 10.877 | 9.870 | 11.988 | 10.768 | 11.169 | 12.867 | 11.120 | 12.615 | 14.151 | 11.768 |
| Staff expenses | -7.392 | -12.777 | -13.911 | -11.638 | -10.013 | -9.709 | -9.429 | -9.577 | -9.735 | -10.605 | -10.636 | -11.231 | -13.267 | -10.948 |
| EBITDA | 503 | 1.361 | 1.236 | 1.233 | 864 | 161 | 2.558 | 1.190 | 1.764 | 2.261 | 483 | 1.384 | 884 | 820 |
| Depreciation & amort. | -262 | 118 | 195 | -173 | -160 | -72 | -131 | -143 | 165 | -93 | -75 | -71 | -54 | -70 |
| EBIT | 241 | 1.243 | 1.040 | 1.060 | 705 | 90 | 2.427 | 1.047 | 1.599 | 2.169 | 409 | 1.313 | 830 | 750 |
| Net financials | -12 | -507 | -3 | 53 | 457 | 209 | 401 | 279 | 261 | 191 | 321 | 277 | 350 | 365 |
| Profit before tax | 229 | 736 | 1.038 | 1.113 | 1.161 | 299 | 2.829 | 1.326 | 1.860 | 2.360 | 730 | 1.590 | 1.181 | 1.115 |
| Tax | 76 | 317 | 266 | 260 | 172 | 34 | 570 | 249 | 380 | 508 | 106 | 338 | 238 | 222 |
| Net profit | 153 | 419 | 772 | 854 | 989 | 265 | 2.258 | 1.077 | 1.479 | 1.852 | 624 | 1.252 | 943 | 894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.088 | 10.680 | 9.584 | 9.342 | 9.629 | 9.437 | 11.704 | 12.954 | 16.180 | 18.798 | 16.162 | 19.339 | 18.986 | 19.097 |
| Equity | 2.941 | 3.406 | 4.178 | 5.189 | 6.178 | 6.242 | 8.401 | 9.478 | 10.957 | 10.809 | 11.433 | 12.685 | 13.629 | 14.522 |
| Long-term debt | 25 | 76 | 646 | 479 | 310 | 72 | 437 | 159 | 364 | 728 | 0 | 0 | 136 | 0 |
| Short-term debt | 2.122 | 6.957 | 4.611 | 3.536 | 2.826 | 2.972 | 2.664 | 3.024 | 4.549 | 7.171 | 4.534 | 6.121 | 4.587 | 3.718 |
| Total debt | 2.147 | 7.033 | 5.256 | 4.015 | 3.136 | 3.044 | 3.100 | 3.182 | 4.913 | 7.899 | 4.534 | 6.121 | 4.722 | 3.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
FS Management | Management | 2002 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PM Management | Management | 1995 | — | — |
PE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BFH HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Finn Søndergaard | Management | 0 companies |
| Bo Kjær Søndergaard | Chief Executive Officer | 0 companies |
| Peter Michael Nymann Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Lene Nielsen | Chairman | 0 companies |
| Hanne Søndergaard | Board of Directors | 0 companies |
| Jane Prip Kruse | Board of Directors | 0 companies |
| Per Larsen | Board of Directors | 0 companies |
| Valdemar Prip Søndergaard | Board of Directors | 0 companies |
| Mette Heitmann | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |