| Revenue | — | — |
| EBITDA | DKK 12K | +136% |
| Net profit | DKK -413K | +15% |
| Total assets | DKK 187K | -60% |
| Equity | DKK -17,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -214 | -45 | -34 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -214 | -45 | -34 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -214 | -45 | -34 | 12 |
| Net financials | -269 | -463 | -459 | -475 |
| Profit before tax | -483 | -507 | -493 | -463 |
| Tax | -530 | 66 | -6 | -50 |
| Net profit | 48 | -573 | -487 | -413 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 684 | 465 | 470 | 187 |
| Equity | -15.832 | -16.405 | -16.892 | -17.305 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 9.565 | 9.703 | 9.993 | 9.892 |
| Total debt | 9.565 | 9.703 | 9.993 | 9.892 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
HN Chief Executive Officer | Chief Executive Officer | 1997 – 2001 |
LP Management | Management | 1995 – 1997 |
ET | Audit | 1995 – 1995 |
JL Management | Management | 2002 – 2004 |
JK Management | Management | 2010 – 2012 |
MU Management | Management | 2013 – 2017 |
CM Chief Executive Officer | Chief Executive Officer | 2001 – 2002 |
PS Management | Management | 2004 – 2010 |
PE Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1995 – 1998 | |
| Chairman | 1995 – 2004 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 2001 – 2006 | |
| Chairman | 1995 – 1995 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2010 – 2017 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nygaard Jensen | Chief Executive Officer | 0 companies |
| Lars Peter Gren | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Lykke Salling | Management | 0 companies |
| Jens Kristoffer Eriksson | Management | 0 companies |
| Mads Ulrick Holmstrup | Management | 0 companies |
| Carl Mikael Wallen | Chief Executive Officer | 0 companies |
| Patrick Svensk | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mats Harald Karlsson | Board of Directors | 0 companies |
| Nils Olov Langenius | Chairman | 0 companies |
| Mikael Royson | Chairman | 0 companies |
| Susanna Helena Laursen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Marianne Philip | Board of Directors | 0 companies |
| Hans Peter Gunnar Olofsson | Board of Directors | 0 companies |
| Karl-Anton Johannes Jensen | Board of Directors | 0 companies |
| Lars Fredrik Schedin | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |