| Revenue | DKK -16K | +15% |
| EBITDA | DKK -16K | -15% |
| Net profit | DKK 1K | +106% |
| Total assets | DKK 389K | -22% |
| Equity | DKK 384K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 249 | 204 | 85 | 96 | 35 | 63 | -19 | -14 | -16 |
| Staff expenses | -374 | -94 | -185 | -138 | -141 | -70 | -30 | -0 | -0 | -0 |
| EBITDA | -2 | 9 | 19 | -53 | -45 | -35 | 33 | -19 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 9 | 19 | -53 | -45 | -35 | 33 | -19 | -14 | -16 |
| Net financials | 105 | 69 | 97 | 61 | 40 | 36 | -42 | 64 | -9 | 17 |
| Profit before tax | 103 | 78 | 117 | 8 | -5 | 1 | -9 | 45 | -23 | 1 |
| Tax | 27 | 21 | 31 | 2 | -0 | -0 | -0 | 8 | -0 | -0 |
| Net profit | 76 | 57 | 85 | 6 | -5 | 1 | -9 | 37 | -23 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.673 | 1.428 | 1.211 | 1.064 | 967 | 847 | 714 | 651 | 501 | 389 |
| Equity | 1.109 | 1.116 | 1.110 | 1.019 | 917 | 815 | 701 | 629 | 496 | 384 |
| Long-term debt | 27 | 21 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 291 | 70 | 45 | 50 | 32 | 13 | 21 | 5 | 5 |
| Total debt | 564 | 312 | 101 | 45 | 50 | 32 | 13 | 21 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Founder | 1995 | — | — | |
PE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Søndergaard | Chief Executive Officer | 0 companies |
| Sejersen Gruppen v/Sjællands Markedsservice K/S | Founder | 0 companies |
| Peter Engstrøm Wøbbe | Management | 0 companies |
| Jens Sejersen | Board of Directors | 0 companies |
| Poul Henning Vittrup | Board of Directors | 0 companies |
| Mikael Sejersen | Board of Directors | 0 companies |
| Christian Jensen | Board of Directors | 0 companies |