| Revenue | DKK 3,4M | +5% |
| EBITDA | DKK 5,2M | +67% |
| Net profit | DKK 3,4M | +126% |
| Total assets | DKK 96,1M | +16% |
| Equity | DKK 52,7M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.998 | 2.120 | 2.143 | 2.190 | 2.318 | 2.346 | 2.422 | 2.673 | 2.044 | 1.877 | 2.064 | 2.678 | 3.291 | 3.444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -200 | -200 | -200 |
| EBITDA | 1.433 | 1.650 | 1.467 | 1.552 | 1.792 | 1.709 | 502 | 1.758 | 2.044 | 1.677 | 1.864 | 2.478 | 3.091 | 5.159 |
| Depreciation & amort. | -106 | -107 | -88 | -71 | -72 | -64 | -73 | -77 | -83 | -79 | -980 | -974 | -565 | -0 |
| EBIT | 1.327 | 1.543 | 1.379 | 1.480 | 1.720 | 1.645 | 429 | 1.681 | 1.961 | 1.598 | 885 | 1.504 | 2.526 | 5.159 |
| Net financials | -447 | -385 | -369 | -331 | -296 | -261 | -273 | -184 | -165 | -170 | -97 | -307 | -581 | -723 |
| Profit before tax | 516 | 1.158 | 1.011 | 1.149 | 1.424 | 1.384 | 155 | 1.497 | 1.796 | 1.428 | 787 | 1.197 | 1.945 | 4.436 |
| Tax | 129 | 276 | 248 | 270 | 313 | 304 | 34 | 329 | 395 | 314 | 173 | 263 | 431 | 1.018 |
| Net profit | 387 | 882 | 762 | 879 | 1.111 | 1.079 | 121 | 1.168 | 1.401 | 1.114 | 614 | 933 | 1.514 | 3.418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.576 | 19.114 | 18.888 | 25.546 | 25.679 | 40.227 | 45.371 | 45.461 | 53.455 | 76.241 | 85.970 | 87.629 | 82.875 | 96.052 |
| Equity | 4.599 | 5.416 | 5.378 | 10.918 | 11.228 | 22.818 | 26.339 | 27.006 | 34.257 | 51.921 | 51.535 | 51.468 | 49.316 | 52.734 |
| Long-term debt | 11.949 | 11.689 | 11.416 | 11.261 | 11.057 | 10.832 | 11.872 | 11.152 | 10.125 | 10.387 | 19.307 | 19.318 | 19.288 | 19.265 |
| Short-term debt | 721 | 882 | 966 | 698 | 742 | 740 | 245 | 400 | 533 | 455 | 1.860 | 3.783 | 2.262 | 11.478 |
| Total debt | 12.669 | 12.571 | 12.382 | 11.958 | 11.799 | 11.571 | 12.117 | 11.552 | 10.657 | 10.841 | 21.167 | 23.102 | 21.550 | 30.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS THOMSEN FINANS ApS | Company | 33.3% | 0.0% | 2005 |
PETER THOMSEN FINANS ApS | Company | 33.3% | 0.0% | 2005 |
EILER THOMSEN HOLDING A/S | Company | 0.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Eiler Lind Thomsen | Management | 0 companies |