| Revenue | — | — |
| EBITDA | DKK 17,9M | -12% |
| Net profit | DKK 17,1M | -14% |
| Total assets | DKK 72,8M | -38% |
| Equity | DKK 44,7M | -15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.018 | 14.192 | 8.269 | 20.316 | 17.852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.018 | 14.192 | 8.269 | 20.316 | 17.852 |
| Net financials | 15.730 | 14.197 | 8.290 | 19.683 | 16.471 |
| Profit before tax | 15.724 | 14.191 | 8.284 | 19.682 | 17.047 |
| Tax | -286 | -1 | 2 | -140 | -50 |
| Net profit | 16.010 | 14.192 | 8.282 | 19.821 | 17.097 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57.060 | 52.014 | 94.240 | 116.975 | 72.787 |
| Equity | 52.776 | 38.736 | 32.826 | 52.647 | 44.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 125 |
| Short-term debt | 4.284 | 13.278 | 61.414 | 64.328 | 27.918 |
| Total debt | 4.284 | 13.278 | 61.414 | 64.328 | 28.043 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AF Founder | Founder | 1995 |
CH Management | Management | 1995 |
PH Founder | Founder | 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Arli Friis Sharif | Founder | 0 companies |
| Claus Hedegaard | Management | 0 companies |
| Peter Hedegaard | Founder | 0 companies |
| Susanne Hedegaard | Board of Directors | 0 companies |
| Hans Hedegaard | Board of Directors | 0 companies |