| Revenue | — | — |
| EBITDA | DKK -222K | +25% |
| Net profit | DKK 163K | +155% |
| Total assets | DKK 7M | +0% |
| Equity | DKK 6,2M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.432 | 9.737 | 13.675 | 1.243 | — | 516 | — | — | — | — | — |
| Staff expenses | -829 | -1.409 | -1.407 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | 143 | 51 | -98 | -151 | -98 | -126 | -89 | -111 | -296 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115 | 143 | 51 | -98 | -151 | -98 | -126 | -89 | -111 | -296 | -222 |
| Net financials | -39 | 19 | -50 | 9 | 275 | -289 | -376 | 0 | 0 | 0 | 385 |
| Profit before tax | 76 | 162 | 1 | -89 | 124 | -387 | -502 | -89 | -111 | -296 | 163 |
| Tax | 19 | 41 | 6 | -69 | -38 | -22 | 19 | -1 | -1 | -0 | -0 |
| Net profit | 57 | 121 | -5 | -20 | 162 | -365 | -521 | -88 | -110 | -296 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.389 | 17.673 | 20.181 | 11.829 | 7.724 | 7.715 | 7.544 | 7.464 | 7.342 | 7.035 | 7.002 |
| Equity | 7.283 | 7.404 | 7.399 | 7.379 | 7.499 | 7.095 | 6.574 | 6.486 | 6.376 | 6.080 | 6.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.044 | 10.166 | 12.709 | 4.446 | 222 | 614 | 585 | 593 | 581 | 570 | 759 |
| Total debt | 6.044 | 10.166 | 12.709 | 4.446 | 222 | 614 | 585 | 593 | 581 | 570 | 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2021 | — | — |
HP Management | Management | 1995 | — | — |
JH Management | Management | 2019 | — | — |
DW Management | Management | 2020 | — | — |
JS Management | Management | 2018 | — | — |
KS Unofficial title | Unofficial title | 2024 | — | — |
JB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEMENT PLANT CONSULTANTS A/S | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Hestbech | Management | 0 companies |
| Henrik Peter Samsøe | Management | 0 companies |
| Jesper Hjort | Management | 0 companies |
| Dennis Westerdahl Hollender | Management | 0 companies |
| Janne Stegmann Ebbe | Management | 0 companies |
| Klaus Søgaard | Unofficial title | 0 companies |
| Jacob Brinch-Nielsen | Management | 0 companies |
| Carsten Pustelnik | Chairman | 0 companies |
| Sven Christian Jensen | Chairman | 0 companies |
| Peter Christian Krüger | Board of Directors | 0 companies |
| Jeanette Holm Mouritsen | Board of Directors | 0 companies |
| Anders Josefsen | Board of Directors | 0 companies |
| Tove Møller Nielsen | Chairman | 0 companies |
| Jens Schmidt Antonsen | Chairman | 0 companies |
| Lars Falk Jensen | Chairman | 0 companies |
| Peter Thomsen | Chairman | 0 companies |
| Dan Nielsen | Board of Directors | 0 companies |
| Erik Bonde Pedersen | Board of Directors | 0 companies |
| Jørgen Vagn Nielsen | Board of Directors | 0 companies |