| Revenue | DKK -24K | +49% |
| EBITDA | DKK -24K | -49% |
| Net profit | DKK 1M | -49% |
| Total assets | DKK 24,3M | -8% |
| Equity | DKK 24,3M | -7% |
| Employees | — | — |
| Item | 2000 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -5 | -6 | -6 | — | -9 | -9 | -12 | -12 | -16 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.509 | 305 | 1.920 | 2.045 | -5 | -6 | -6 | — | -9 | -9 | -12 | -12 | -16 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.509 | 305 | 1.920 | 2.045 | -5 | -6 | -6 | — | -9 | -9 | -12 | -12 | -16 | -24 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.692 | 428 | 2.142 | 2.154 | 3.221 | 1.070 | 749 | 0 | 1.202 | 1.650 | -1.435 | 1.798 | 2.566 | 1.315 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.688 | 423 | 2.137 | 2.149 | 3.216 | 1.063 | 743 | — | 1.194 | 1.641 | -1.447 | 1.786 | 2.550 | 1.291 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 3 | 5 | 9 | 34 | 227 | 165 | -0 | 259 | 362 | -0 | 75 | 561 | 285 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.683 | 420 | 2.132 | 2.140 | 3.182 | 836 | 578 | — | 935 | 1.279 | -1.447 | 1.711 | 1.989 | 1.006 |
| Item | 2000 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.475 | 13.895 | 16.027 | 18.167 | 21.355 | 22.395 | 22.763 | 0 | 24.754 | 26.088 | 24.403 | 25.414 | 26.539 | 24.348 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.471 | 13.891 | 16.023 | 18.163 | 21.345 | 22.181 | 22.759 | — | 24.624 | 25.903 | 24.399 | 25.410 | 26.238 | 24.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 10 | 214 | 4 | 0 | 130 | 185 | 4 | 4 | 301 | 4 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 10 | 214 | 4 | 0 | 130 | 185 | 4 | 4 | 301 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 1995 | |
| Individual | 0.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margit Andersen | Chief Executive Officer | 0 companies |