| Revenue | DKK -238K | +1% |
| EBITDA | DKK -839K | -4% |
| Net profit | DKK 3,7M | -31% |
| Total assets | DKK 41,7M | -17% |
| Equity | DKK 38,9M | -18% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -10 | -12 | 0 | 0 | -33 | -33 | -29 | -26 | -26 | -205 | -157 | -264 | -235 | -238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -383 | -509 | -520 | -568 | -600 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -10 | -12 | -23 | -32 | -33 | -415 | -281 | -26 | -26 | -588 | -666 | -784 | -803 | -839 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -10 | -12 | -23 | -32 | -33 | -415 | -281 | -26 | -26 | -588 | -666 | -784 | -803 | -839 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.420 | 3.139 | 4.797 | 5.483 | 10.872 | 3.669 | 2.902 | 83 | 766 | 5.035 | -3.859 | 3.181 | 7.036 | 4.839 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.410 | 3.127 | 4.774 | 5.450 | 10.839 | 3.254 | 2.621 | 57 | 740 | 4.447 | -4.525 | 2.397 | 6.233 | 4.001 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 140 | 139 | 128 | 249 | 230 | 263 | 13 | 215 | 91 | 590 | -143 | -0 | 812 | 279 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.270 | 2.988 | 4.646 | 5.201 | 10.609 | 2.991 | 2.609 | -158 | 649 | 3.857 | -4.383 | 2.397 | 5.420 | 3.722 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.285 | 27.954 | 31.694 | 35.257 | 42.176 | 45.021 | 47.444 | 44.886 | 46.800 | 51.775 | 42.874 | 45.910 | 50.357 | 41.725 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 20.376 | 23.937 | 26.661 | 30.968 | 41.289 | 44.324 | 46.748 | 43.380 | 43.930 | 47.657 | 42.774 | 44.170 | 47.591 | 38.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.423 | 3.540 | 4.845 | 4.150 | 298 | 20 | 20 | 21 | 21 | 328 | 52 | 683 | 2.766 | 2.802 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.423 | 3.654 | 4.914 | 4.150 | 298 | 20 | 20 | 21 | 21 | 328 | 52 | 683 | 2.766 | 2.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
JD Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jette Dahl Carlsen | Management | 0 companies |