| Revenue | DKK 8,1M | +172% |
| EBITDA | DKK 325K | -26% |
| Net profit | DKK 191K | -41% |
| Total assets | DKK 3,9M | +103% |
| Equity | DKK 786K | +32% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.135 | 1.885 | 2.308 | 2.463 | 2.548 | 2.444 | 1.595 | 2.885 | 2.143 | 2.870 | 2.336 | 2.971 | 8.073 |
| Staff expenses | -2.102 | -1.836 | -2.291 | -2.519 | -2.539 | -2.380 | -2.464 | -1.871 | -2.110 | -2.750 | -2.538 | -2.512 | -7.605 |
| EBITDA | 33 | 49 | 17 | -56 | 67 | 64 | -870 | 1.036 | 33 | 120 | -202 | 440 | 325 |
| Depreciation & amort. | 18 | -7 | -9 | -9 | 29 | -4 | -6 | 11 | -13 | -26 | -61 | -76 | -137 |
| EBIT | 16 | 42 | 8 | -65 | 38 | 60 | -876 | 1.025 | 20 | 94 | -263 | 364 | 188 |
| Net financials | 3 | 12 | 4 | -47 | -37 | -31 | -45 | -13 | -8 | -12 | -19 | -20 | 8 |
| Profit before tax | 18 | 55 | 12 | -104 | 2 | 29 | -920 | 1.012 | 12 | 81 | -282 | 344 | 196 |
| Tax | -0 | -0 | 4 | 4 | -0 | 2 | -2 | 24 | 3 | 19 | -17 | 20 | 5 |
| Net profit | 18 | 55 | 8 | -108 | 2 | 27 | -918 | 987 | 9 | 63 | -265 | 324 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 968 | 1.705 | 1.269 | 1.788 | 1.692 | 1.724 | 692 | 1.027 | 1.611 | 1.616 | 1.466 | 1.905 | 3.870 |
| Equity | 412 | 466 | 474 | 366 | 368 | 395 | -523 | 464 | 473 | 536 | 271 | 595 | 786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 168 | 180 | 180 | 150 | 155 |
| Short-term debt | 556 | 1.239 | 791 | 1.422 | 1.324 | 1.327 | 1.215 | 491 | 954 | 883 | 1.015 | 1.140 | 2.904 |
| Total debt | 556 | 1.239 | 791 | 1.422 | 1.324 | 1.327 | 1.215 | 549 | 1.122 | 1.063 | 1.195 | 1.290 | 3.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2004 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LS Management | Management | 2022 | — | — |
CH Management | Management | 2018 | — | — |
CB Management | Management | 2002 | — | — |
LS Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1995 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Orla Blok | Management | 0 companies |
| Henrik Kim Hansen | Chief Executive Officer | 0 companies |
| Leif Skaarup | Management | 0 companies |
| Casper Hestbech | Management | 0 companies |
| Claus Brøndum Sørensen | Management | 0 companies |
| Lena Strand Andersen | Management | 0 companies |
| Søren Møller | Chairman | 0 companies |
| Vagn Andreasen | Board of Directors | 0 companies |
| Johannes Tang Sørensen | Board of Directors | 0 companies |
| Hauge Bjerre Nielsen | Board of Directors | 0 companies |
| Kenneth Malgo Jensen | Board of Directors | 0 companies |
| Kent Mousten Sørensen | Board of Directors | 0 companies |
| Erik Kirkegaard Mikkelsen | Chairman | 0 companies |
| Steen Bach Svoldgaard | Deputy Chairman | 0 companies |
| Karen Rita Østergaard | Chairman | 0 companies |
| Finn Kresten Barup Frandsen | Board of Directors | 0 companies |
| Bodil Inge Marie Laursen | Board of Directors | 0 companies |
| Finn Torsten Hansen Cilleborg | Chairman | 0 companies |
| Hans Peter Larsen | Board of Directors | 0 companies |
| Kirsten Marie Jensen | Deputy Chairman | 0 companies |
| Torben Brændgaard | Deputy Chairman | 0 companies |
| Laurent Hubert Francois Hanssen | Deputy Chairman | 0 companies |
| Jens Ole Søndergaard | Board of Directors | 0 companies |
| Gitte Johanne Buk Larsen | Board of Directors | 0 companies |
| Per Lynge Laursen | Board of Directors | 0 companies |
| Bjørn Meier | Board of Directors | 0 companies |
| Peter Krogh Olsen | Board of Directors | 0 companies |
| Søren Schnack | Board of Directors | 0 companies |
| Hans Jørgen Jensen | Board of Directors | 0 companies |
| Svend Erik Bruun Madsen | Board of Directors | 0 companies |
| Jørgen Vittrup | Board of Directors | 0 companies |
| John Jacobsen | Board of Directors | 0 companies |
| Anni Møller Andersen | Board of Directors | 0 companies |
| Flemming Johnsen | Board of Directors | 0 companies |
| Kaj Møldrup Christensen | Board of Directors | 0 companies |
| Nikki Gyldenløve Kousgaard | Board of Directors | 0 companies |
| Peter Fruergaard Schrøder | Board of Directors | 0 companies |
| Eveline Isabella Gratzer | Deputy Chairman | 0 companies |
| Bente Margrethe Nielsen | Board of Directors | 0 companies |
| Bjarne Kau | Chairman | 0 companies |
| Patrick Ruben Pedersen | Board of Directors | 0 companies |
| Knud Timm-Andersen | Board of Directors | 0 companies |
| Ole Cleemann | Deputy Chairman | 0 companies |
| Henrik Larsen | Board of Directors | 0 companies |
| Ib Christian Frederiksen | Board of Directors | 0 companies |
| Trine Blaabjerg | Deputy Chairman | 0 companies |
| Kurt Christian Clausen | Deputy Chairman | 0 companies |