| Revenue | DKK 56K | -93% |
| EBITDA | DKK 56K | -93% |
| Net profit | DKK 29K | -96% |
| Total assets | DKK 995K | -33% |
| Equity | DKK 767K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.159 | 745 | 1.234 | — | 1.624 | 956 | 3.919 | 3.986 | 839 | 56 |
| Staff expenses | -1.268 | -2.436 | -2.612 | -3.362 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.428 | -1.691 | -1.377 | -5.765 | 1.624 | 956 | 3.919 | 3.986 | 839 | 56 |
| Depreciation & amort. | 183 | 109 | -191 | -186 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.611 | -1.800 | -1.568 | -5.951 | 1.624 | 956 | 3.919 | 3.986 | 839 | 56 |
| Net financials | -480 | -88 | -54 | -52 | -22 | -2 | -1 | -1 | -8 | -9 |
| Profit before tax | -3.091 | -1.888 | -1.622 | -6.003 | 1.602 | 954 | 3.918 | 3.984 | 831 | 47 |
| Tax | -773 | -395 | -448 | -1.416 | -0 | 146 | 862 | 877 | 183 | 18 |
| Net profit | -2.318 | -1.493 | -1.174 | -4.587 | 1.602 | 808 | 3.056 | 3.108 | 648 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.035 | 17.852 | 20.122 | 5.399 | 2.797 | 3.110 | 6.988 | 4.996 | 1.492 | 995 |
| Equity | -912 | -2.405 | 1.421 | 516 | 2.118 | 2.926 | 5.982 | 4.090 | 738 | 767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.947 | 20.257 | 18.701 | 4.883 | 679 | 184 | 1.006 | 907 | 754 | 228 |
| Total debt | 12.947 | 20.257 | 18.701 | 4.883 | 679 | 184 | 1.006 | 907 | 754 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1995 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SV Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PB CARTRADING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hageman Christensen | Management | 0 companies |
| Thomas Bagge | Chief Executive Officer | 0 companies |
| Søren Vincens Ejlsborg | Management | 0 companies |
| Kirsten Ejlsborg | Chairman | 0 companies |
| Martin Lautrup | Chairman | 0 companies |
| Thomas Orbán | Chairman | 0 companies |
| Heino Jørgensen | Board of Directors | 0 companies |
| Inger Margrethe Ejlsborg | Board of Directors | 0 companies |