| Revenue | DKK 121,2M | +2% |
| EBITDA | DKK 8,9M | -17% |
| Net profit | DKK 13M | +4% |
| Total assets | DKK 53,4M | -28% |
| Equity | DKK 29,8M | -19% |
| Employees | 212 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64.726 | 63.681 | 92.196 | 119.286 | 121.162 |
| Staff expenses | -52.563 | -52.286 | -78.815 | -100.250 | -106.795 |
| EBITDA | 9.414 | 9.684 | 8.589 | 10.720 | 8.939 |
| Depreciation & amort. | -263 | -239 | -250 | -297 | -0 |
| EBIT | 9.151 | 9.445 | 8.339 | 10.423 | 8.939 |
| Net financials | -787 | -535 | 951 | 4.488 | 5.778 |
| Profit before tax | 8.363 | 8.910 | 9.290 | 14.911 | 15.014 |
| Tax | 1.871 | 1.950 | 1.711 | 2.473 | 2.055 |
| Net profit | 6.493 | 6.960 | 7.579 | 12.438 | 12.959 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55.857 | 55.523 | 64.818 | 73.770 | 53.374 |
| Equity | 34.814 | 41.774 | 39.371 | 36.809 | 29.768 |
| Long-term debt | 1.945 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.098 | 13.749 | 25.447 | 36.961 | 23.606 |
| Total debt | 21.042 | 13.749 | 25.447 | 36.961 | 23.606 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (6) | ||
CA Management | Management | 1995 – 1998 |
PB Management | Management | 1995 – 1995 |
EH Management | Management | 2008 – 2009 |
PS Management | Management | 2008 – 2008 |
JB Management | Management | 2009 – 2010 |
HA Audit | Audit | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2016 | |
| Former (10) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 1995 – 2004 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 1995 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Arne Jensen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Erik Hein | Management | 0 companies |
| Thomas Friis Brændstrup | Chief Executive Officer | 0 companies |
| Philip Søren Thorsen | Management | 0 companies |
| Johnny Bek | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Stéphanie de Lillo | Board of Directors | 0 companies |
| Alice Anne Chris Coppolani | Board of Directors | 0 companies |
| Régis Dominique Philippe Marie Hennion | Board of Directors | 0 companies |
| Arnaud Van Troeyen | Board of Directors | 0 companies |
| Marc Emile Willy Renouprez | Chairman | 0 companies |
| Nicolas Luc Daniel Vandevyver | Board of Directors | 0 companies |
| Jan Erik Anders Kilström | Board of Directors | 0 companies |
| Leif Bætz Larsen | Chairman | 0 companies |
| Gry Miriam Olsen | Board of Directors | 0 companies |
| Jane Larsen | Board of Directors | 0 companies |
| Anders Kristensen | Board of Directors | 0 companies |
| Julien Georges Louis Wolff | Board of Directors | 0 companies |
| Peter Lanng Nielsen | Chairman | 0 companies |