| Revenue | DKK 6,3M | -13% |
| EBITDA | DKK 1,8M | -27% |
| Net profit | DKK 1,1M | -31% |
| Total assets | DKK 10,3M | -29% |
| Equity | DKK 4,7M | -32% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -5.740 | 6.317 | 6.302 | 7.253 | 6.332 |
| Staff expenses | -4.204 | -5.343 | -5.018 | -4.818 | -4.548 |
| EBITDA | -1.033 | 903 | 1.279 | 2.435 | 1.784 |
| Depreciation & amort. | -252 | -198 | -189 | -187 | -151 |
| EBIT | -1.285 | 706 | 1.091 | 2.247 | 1.633 |
| Net financials | -16 | 0 | 0 | -167 | -162 |
| Profit before tax | -1.296 | 577 | 951 | 2.080 | 1.471 |
| Tax | -275 | 158 | 236 | 418 | 332 |
| Net profit | -1.021 | 419 | 715 | 1.662 | 1.139 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 11.177 | 11.739 | 11.557 | 14.549 | 10.341 |
| Equity | 6.022 | 5.480 | 5.695 | 6.856 | 4.685 |
| Long-term debt | -1.315 | 167 | 236 | 425 | 247 |
| Short-term debt | -3.676 | 6.092 | 5.627 | 7.268 | 5.409 |
| Total debt | -4.991 | 6.260 | 5.862 | 7.693 | 5.656 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PB Management | Management | 1995 – 1995 |
SP Management | Management | 1995 – 2017 |
EP Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
EI Audit | Audit | 1995 – 2008 |
TS Management | Management | 2014 – 2017 |
HA Audit | Audit | 1995 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Steen Pedersen | Management | 0 companies |
| Erik Pandrup | Chief Executive Officer | 0 companies |
| Erik Iversen | Audit | 0 companies |
| Torben Schultz | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |