| Revenue | DKK -990K | -399% |
| EBITDA | DKK -990K | -401% |
| Net profit | DKK -1,2M | -1212% |
| Total assets | DKK 6,8M | -13% |
| Equity | DKK 2,3M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.289 | — | — | — | 643 | -286 | -1.066 | 523 | 0 | 1.560 | -751 | 331 | -990 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.272 | 1.289 | 964 | 55 | 876 | 585 | -286 | -1.089 | 522 | 0 | 1.560 | -754 | 329 | -990 |
| Depreciation & amort. | 23 | 32 | 94 | 119 | -88 | -66 | -16 | -44 | -88 | -49 | -123 | -38 | -2 | -0 |
| EBIT | 1.249 | 1.257 | 869 | -64 | 788 | 520 | -302 | -1.133 | 434 | -49 | 1.437 | -792 | 328 | -990 |
| Net financials | 1.398 | 1.373 | 680 | 32 | -441 | -122 | -363 | -1.490 | 219 | -153 | 1.252 | -1.084 | 34 | -1.350 |
| Profit before tax | 1.307 | 1.337 | 673 | 38 | -458 | -292 | -405 | -1.402 | 275 | -215 | 1.273 | -1.010 | 53 | -1.237 |
| Tax | -8 | 9 | -57 | 28 | 28 | -93 | -32 | -37 | -22 | -46 | -120 | -32 | -56 | -24 |
| Net profit | 1.315 | 1.328 | 730 | 10 | -486 | -199 | -373 | -1.364 | 298 | -169 | 1.305 | -978 | 109 | -1.214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.191 | 8.581 | 8.243 | 8.063 | 7.821 | 22.278 | 17.315 | 13.870 | 8.900 | 8.713 | 10.534 | 8.168 | 7.839 | 6.801 |
| Equity | 5.421 | 6.600 | 7.179 | 7.040 | 6.450 | 6.150 | 5.506 | 4.034 | 4.221 | 3.939 | 5.129 | 4.033 | 3.696 | 2.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10.620 | 6.026 | 5.828 | 3.756 | 0 | 78 | 0 | 0 | 0 |
| Short-term debt | 770 | 1.974 | 1.062 | 1.024 | 1.371 | 5.508 | 5.783 | 4.008 | 923 | 4.729 | 5.277 | 4.135 | 4.144 | 4.454 |
| Total debt | 770 | 1.974 | 1.062 | 1.024 | 1.371 | 16.128 | 11.809 | 9.836 | 4.679 | 4.729 | 5.355 | 4.135 | 4.144 | 4.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Pandrup | Chief Executive Officer | 0 companies |