Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Norvidan Overseas A/S
A/S
Bankrupt
Advertising protection
CVR 18519038
Østergade 44, 5000
Odense C
Computerprogrammering
·
NACE 620100
Est. 1995 · 31 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Computerprogrammering
/
Norvidan Overseas A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
7M
4M
2M
0M
2012: 6M
6M
2012
2013: 7M (+17% vs 2012)
7M
+17%
2013
2014: 7M (0% vs 2013)
7M
0%
2014
2015: 6M (-14% vs 2014)
6M
-14%
2015
EBITDA
DKK millions
1M
1M
1M
0M
0M
2012: 1M
1M
2012
2013: 0M (-100% vs 2012)
0M
-100%
2013
2014: 0M
0M
2014
2015: 0M
0M
2015
Income statement
DKK thousands
Item
2015
2014
2013
2012
Gross profit
6.198
6.560
6.744
6.342
Staff expenses
-5.991
-6.121
-6.247
-5.491
EBITDA
207
421
491
850
Depreciation & amort.
-22
-0
-0
-0
EBIT
186
421
491
850
Net financials
125
-39
-316
-201
Profit before tax
311
381
175
649
Tax
87
119
72
174
Net profit
224
263
103
475
Balance sheet
DKK thousands
Item
2015
2014
2013
2012
Total assets
15.687
15.643
13.432
11.709
Equity
5.951
5.727
5.464
—
Long-term debt
0
0
0
0
Short-term debt
8.910
9.110
8.282
6.925
Total debt
9.737
9.916
8.282
6.925
Financial ratios
5-year trend
EBITDA margin (of gross profit)
3,3 %
This company
2012
2015
Equity ratio
37,9 %
This company
38,2 %
Market median
This company
Market median
1% below market
2012
2015
Return on equity
3,8 %
This company
18,4 %
Market median
This company
Market median
79% below market
2012
2015
Net profit margin (of gross profit)
3,6 %
This company
2012
2015
Asset turnover (of gross profit)
0,40×
This company
2012
2015
Debt / equity
1,64×
This company
0,62×
Market median
This company
Market median
165% above market
2012
2015
Annual reports & filings
Annual report 2015
Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
View
PDF
More on Norvidan Overseas A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
