| Revenue | DKK 23,1M | +32% |
| EBITDA | DKK 13M | +60% |
| Net profit | DKK 8,6M | +101% |
| Total assets | DKK 29,8M | +34% |
| Equity | DKK 23,4M | +48% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -222 | -4.580 | -9.816 | -16.766 | -5.445 | 991 | 1.419 | -3.209 | 4.031 | 15.432 | 11.549 | 15.727 | 17.504 | 23.062 |
| Staff expenses | -38 | -2.375 | -6.916 | -4.804 | -9.487 | -7.249 | -9.440 | -10.252 | -10.644 | -10.090 | -10.446 | -10.431 | -9.375 | -10.078 |
| EBITDA | -259 | -6.955 | -16.733 | -21.570 | -14.933 | -6.258 | -8.021 | -13.461 | -6.612 | 5.342 | 1.103 | 5.295 | 8.128 | 12.984 |
| Depreciation & amort. | -0 | 2.551 | 1.232 | -140 | -13.316 | -102.310 | -3.417 | -3.470 | -3.872 | -4.410 | -14.510 | -2.681 | -2.620 | -2.308 |
| EBIT | -259 | -9.506 | -17.965 | -21.709 | -28.249 | -108.568 | -11.438 | -16.931 | -10.484 | 932 | -13.407 | 2.614 | 5.509 | 10.677 |
| Net financials | 23 | -696 | -2.554 | -1.262 | -3.652 | 106.058 | -181 | -1.187 | -3.060 | -889 | -882 | -505 | -277 | -1 |
| Profit before tax | -120 | -5.433 | -20.519 | -11.166 | -16.959 | 5.751 | 13.280 | -8.675 | -13.544 | 43 | -14.289 | 2.109 | 5.232 | 10.675 |
| Tax | 58 | 2.385 | 4.113 | 5.903 | 7.471 | 4.131 | 12.449 | 4.721 | -3.189 | -331 | -3.496 | 164 | 968 | 2.109 |
| Net profit | -178 | -7.817 | -24.631 | -17.068 | -24.430 | 1.620 | 831 | -13.396 | -10.354 | 375 | -10.793 | 1.945 | 4.264 | 8.567 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.650 | 103.073 | 129.378 | 139.526 | 142.007 | 34.043 | 55.138 | 78.203 | 61.017 | 58.528 | 39.363 | 34.232 | 22.329 | 29.844 |
| Equity | 20.329 | 12.512 | 28.773 | 16.205 | -8.225 | 10.962 | 23.792 | 10.396 | 20.042 | 20.416 | 9.623 | 11.568 | 15.833 | 23.399 |
| Long-term debt | 0 | 36.678 | 52.813 | 46.474 | 78.533 | 13.642 | 13.046 | 37.482 | 29.101 | 17.244 | 23.121 | 4.050 | 2.188 | 1.094 |
| Short-term debt | 1.321 | 53.883 | 44.872 | 72.872 | 67.379 | 9.439 | 18.300 | 30.325 | 11.874 | 20.868 | 6.619 | 18.614 | 4.308 | 5.351 |
| Total debt | 1.321 | 90.562 | 97.685 | 119.346 | 145.911 | 23.081 | 31.346 | 67.807 | 40.975 | 38.112 | 29.740 | 22.664 | 6.496 | 6.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
LC Management | Management | 2016 | — | — |
AA Management | Management | 1995 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NJ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.K. HORNSYLD A/S | Company | 100.0% | 100.0% | 2025 |
BIJØNI FINANS A/S | Company | 50.0% | 50.0% | 2014 |
NJ 2 Hornsyld Holding ApS | Company | 25.0% | 25.0% | 2015 |
Milegaard Holding ApS | Company | 10.0% | 10.0% | 2023 |
Datoselskabet af 25. oktober 2018 ApS | Company | 100.0% | 100.0% | 2018 |
HORNSYLD KORN A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Benny Mortensen | Management | 0 companies |
| Lars Christensen | Management | 0 companies |
| Anton Aarup | Management | 0 companies |
| Jesper Milegaard Jensen | Chief Executive Officer | 0 companies |
| Henrik Thrane Hedegaard | Chief Executive Officer | 0 companies |
| Niels Jørgen Hedeager Madsen | Management | 0 companies |
| Henrik Holm | Board of Directors | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Christian Christensen | Deputy Chairman | 0 companies |
| Hans Hartvig Klejsgaard Hansen | Deputy Chairman | 0 companies |
| Peter Flemming Sørensen | Board of Directors | 0 companies |
| Charlotte Knigge | Board of Directors | 0 companies |
| Peter Eriksen Jensen | Chairman | 0 companies |
| Gitte Grønbæk | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Ove Thejls | Chairman | 0 companies |
| Henriette Holmberg Olsen | Board of Directors | 0 companies |
| Øjvind Hulgaard | Deputy Chairman | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |
| Stig Gert Ersgard | Deputy Chairman | 0 companies |