| Revenue | DKK 817K | -3% |
| EBITDA | DKK 817K | -3% |
| Net profit | DKK 247K | +12% |
| Total assets | DKK 19,9M | -1% |
| Equity | DKK 5,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 400 | 395 | 194 | 842 | 842 | 817 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 377 | 395 | 157 | 842 | 842 | 817 |
| Depreciation & amort. | 54 | -54 | -54 | -100 | -192 | -200 |
| EBIT | 323 | 340 | 103 | 742 | 650 | 617 |
| Net financials | -88 | -70 | -126 | -409 | -345 | -319 |
| Profit before tax | 235 | 271 | -23 | 333 | 305 | 298 |
| Tax | 61 | 40 | -72 | -33 | 85 | 51 |
| Net profit | 174 | 231 | 49 | 366 | 220 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.700 | 9.000 | 20.800 | 20.062 | 20.060 | 19.860 |
| Equity | 1.798 | 5.274 | 5.323 | 5.450 | 5.670 | 5.918 |
| Long-term debt | 0 | 0 | 13.027 | 10.773 | 11.947 | 10.579 |
| Short-term debt | 2.472 | 2.237 | 893 | 2.194 | 713 | 1.579 |
| Total debt | 2.472 | 2.237 | 13.920 | 12.968 | 12.660 | 12.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2001 | — | — |
US Management | Management | 1995 | — | — |
ET | Audit | 1995 | — | — |
FL Management | Management | 1995 | — | — |
MS Management | Management | 2012 | — | — |
OJ Management | Management | 2005 | — | — |
CP Management | Management | 2006 | — | — |
AC Management | Management | 2008 | — | — |
MP Management | Management | 2010 | — | — |
CV Management | Management | 2007 | — | — |
NL Audit | Audit | 1995 | — | — |
PS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDEN A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Gustav Pitzner | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Flemming Lynge Nielsen | Management | 0 companies |
| Martin Scheel Frykmann | Management | 0 companies |
| Otto Johnsen | Management | 0 companies |
| Claus Pitzner | Management | 0 companies |
| Ann Christina Egsgaard Madsen | Management | 0 companies |
| Morten Pitzner | Management | 0 companies |
| Carsten Vendelbo Lynge | Management | 0 companies |
| Niels Lynge Pedersen | Audit | 0 companies |
| Peter Selck | Management | 0 companies |
| Hanne Lynge Nielsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |