| Revenue | DKK -21K | +6% |
| EBITDA | DKK -221K | -992% |
| Net profit | DKK -183K | -49% |
| Total assets | DKK 365K | -38% |
| Equity | DKK 183K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -35 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -35 | -20 | -221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -6 | -6 | -8 | -6 | -6 | -6 | -6 | -35 | -20 | -221 |
| Net financials | 12 | 12 | 12 | 12 | 13 | 12 | 13 | 10 | 11 | 69 | -97 | 39 |
| Profit before tax | 5 | 7 | 6 | 6 | 5 | 6 | 7 | 5 | 5 | 35 | -117 | -183 |
| Tax | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 8 | 5 | -0 |
| Net profit | 3 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 4 | 27 | -122 | -183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 243 | 249 | 254 | 259 | 262 | 269 | 268 | 272 | 733 | 587 | 365 |
| Equity | 231 | 235 | 240 | 245 | 249 | 254 | 259 | 263 | 266 | 720 | 483 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 7 | 9 | 9 | 10 | 8 | 10 | 6 | 6 | 13 | 104 | 182 |
| Total debt | 8 | 7 | 9 | 9 | 10 | 8 | 10 | 6 | 6 | 13 | 104 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1995 | — | — |
UN Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Axel Pedersen | Management | 0 companies |
| Uffe Nikolajsen | Audit | 0 companies |