| Revenue | DKK -64K | -969% |
| EBITDA | DKK -64K | -969% |
| Net profit | DKK -109K | -175% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 571K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -25 | -51 | 7 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -51 | 7 | -64 |
| Depreciation & amort. | -37 | -37 | -37 | -37 |
| EBIT | -62 | -88 | -30 | -102 |
| Net financials | -36 | -11 | -10 | -7 |
| Profit before tax | -98 | -99 | -40 | -109 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -98 | -99 | -40 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.612 | 1.568 | 1.549 | 1.515 |
| Equity | — | 720 | 680 | 571 |
| Long-term debt | 981 | 466 | 439 | 0 |
| Short-term debt | 303 | 382 | 429 | 944 |
| Total debt | 1.284 | 848 | 869 | 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1995 | — | — |
FF Management | Management | 1995 | — | — |
ET | Audit | 1995 | — | — |
KP Management | Management | 2012 | — | — |
MK Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBP HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
M.A.J.A. HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Frants Frithjof Thunberg | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kjeld Poulsen | Management | 0 companies |
| Michael Kure | Audit | 0 companies |
| Johnny Poulsen | Board of Directors | 0 companies |
| Lisbeth Brandt Poulsen | Chairman | 0 companies |
| Christa Brandt Poulsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |