| Revenue | DKK 1,6M | +13% |
| EBITDA | DKK 159K | -58% |
| Net profit | DKK 43K | -81% |
| Total assets | DKK 3,5M | -6% |
| Equity | DKK 947K | +5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.877 | 1.413 | 1.600 |
| Staff expenses | -1.341 | -1.038 | -1.441 |
| EBITDA | 536 | 375 | 159 |
| Depreciation & amort. | 13 | 53 | -67 |
| EBIT | 523 | 322 | 92 |
| Net financials | -28 | -10 | -33 |
| Profit before tax | 495 | 312 | 58 |
| Tax | 134 | 81 | 15 |
| Net profit | 361 | 231 | 43 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.046 | 3.712 | 3.508 |
| Equity | 1.409 | 904 | 947 |
| Long-term debt | 126 | 70 | 14 |
| Short-term debt | 1.512 | 2.737 | 2.544 |
| Total debt | 1.638 | 2.807 | 2.558 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
FA Management | Management | 2003 – 2012 |
EK Management | Management | 1995 – 2004 |
| Audit | 2007 – 2009 | |
KE Management | Management | 2012 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1995 – 2000 | |
| Chairman | 1995 – 2005 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1995 – 1999 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2012 – 2014 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Andreasen | Management | 0 companies |
| Erik Krag | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kim Enger Larsen | Management | 0 companies |
| Mogens Nærum | Board of Directors | 0 companies |
| Viggo Finn Christiansen | Chairman | 0 companies |
| Gunnar Elm Hansen | Board of Directors | 0 companies |
| Hugo Leo Christiansen | Board of Directors | 0 companies |
| Peter Fredgaard | Board of Directors | 0 companies |
| Trine Hannemann Larsen | Chairman | 0 companies |