| Revenue | DKK 20,7M | -9% |
| EBITDA | DKK 1,6M | +1063% |
| Net profit | DKK 2,8M | +54% |
| Total assets | DKK 42M | -40% |
| Equity | DKK 25,8M | +12% |
| Employees | 29 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.200 | 28.335 | 34.098 | 19.595 | 14.190 | 40.654 | 76.975 | 29.900 | 20.333 | 22.904 | 20.732 |
| Staff expenses | -12.362 | -14.162 | -11.547 | -12.568 | -9.746 | -11.498 | -19.788 | -22.560 | -24.893 | -23.066 | -19.172 |
| EBITDA | 10.838 | 14.173 | 22.551 | 7.027 | 4.444 | 29.156 | 57.187 | 7.340 | -4.560 | -162 | 1.560 |
| Depreciation & amort. | -560 | -397 | -338 | -800 | -422 | -429 | -572 | -817 | -420 | -254 | -146 |
| EBIT | 10.278 | 13.776 | 22.213 | 6.227 | 4.022 | 28.727 | 56.615 | 6.523 | -4.980 | -416 | 1.414 |
| Net financials | -615 | -662 | -506 | -99 | -284 | 301 | 689 | 507 | -639 | 2.751 | 2.190 |
| Profit before tax | 9.663 | 13.114 | 21.707 | 6.128 | 3.738 | 29.028 | 57.304 | 7.030 | -5.619 | 2.335 | 3.604 |
| Tax | 2.305 | 2.796 | 4.755 | 1.291 | 848 | 6.376 | 12.647 | 1.586 | -1.229 | 516 | 797 |
| Net profit | 7.358 | 10.318 | 16.952 | 4.837 | 2.890 | 22.652 | 44.657 | 5.444 | -4.390 | 1.819 | 2.807 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.209 | 53.034 | 49.161 | 48.549 | 42.051 | 76.798 | 106.312 | 97.738 | 76.902 | 69.787 | 42.044 |
| Equity | 22.358 | 12.318 | 17.270 | 14.607 | 12.497 | 30.149 | 55.095 | 25.539 | 21.149 | 22.968 | 25.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38.851 | 40.716 | 31.873 | 33.932 | 29.277 | 46.649 | 51.217 | 72.199 | 55.753 | 46.819 | 16.269 |
| Total debt | 38.851 | 40.716 | 31.873 | 33.932 | 29.527 | 46.649 | 51.217 | 72.199 | 55.753 | 46.819 | 16.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Founder | Founder | 1995 | — | — |
SF | Audit | 1995 | — | — |
TG Founder | Founder | 1995 | — | — |
TB Management | Management | 2018 | — | — |
JN Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JN NIELSEN HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
A. Kappel Holding ApS | Company | 10.0% | 10.0% | 2025 |
WERD PARTNER ApS | Company | 33.3% | 0.0% | 2021 |
RØSLER HOLDING ApS | Company | 33.3% | 50.0% | 2013 |
TAJA Consolidated ApS | Company | 20.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Mai Røsler | Founder | 0 companies |
| Søren Funder Andersen | Audit | 0 companies |
| Torben Gregoriou Røsler | Founder | 0 companies |
| Troels Bjerregaard | Management | 0 companies |
| Jakob Nielsen | Management | 0 companies |
| Anders With Kappel | Board of Directors | 0 companies |
| Ole Eklund | Chairman | 0 companies |