| Revenue | DKK 11,6M | -7% |
| EBITDA | DKK 9,6M | +7% |
| Net profit | DKK 7,7M | +25% |
| Total assets | DKK 184,2M | +2% |
| Equity | DKK 180,6M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 12.554 | 12.671 | 12.436 | 12.442 | 11.584 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9.164 | 11.316 | 11.095 | 8.997 | 9.634 |
| Depreciation & amort. | -2.758 | -1.738 | -1.357 | -30 | -44 |
| EBIT | -11.922 | 9.578 | 9.737 | 8.967 | 9.590 |
| Net financials | -11.616 | -1.436 | 99 | -104 | -18 |
| Profit before tax | -23.538 | 8.142 | 9.837 | 8.862 | 9.572 |
| Tax | -1.639 | -0 | -0 | 2.708 | 1.907 |
| Net profit | -21.900 | 8.142 | 9.837 | 6.155 | 7.664 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 164.743 | 169.100 | 176.645 | 180.227 | 184.175 |
| Equity | 148.756 | 156.899 | 166.735 | 172.890 | 180.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.987 | 12.201 | 9.910 | 7.337 | 3.620 |
| Total debt | 15.987 | 12.201 | 9.910 | 7.337 | 3.620 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1995 – 1995 |
PC Management | Management | 2006 – 2019 |
SR Management | Management | 1995 – 2006 |
PE Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2016 – 2019 | |
| Chairman | 1995 – 1995 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1995 – 2008 | |
| Board of Directors | 1995 – 2009 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Christian Jørgensen Dam | Management | 0 companies |
| Svend Refsgaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carsten Schmidt Graver | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Claus Erik Pedersen | Chairman | 0 companies |
| Torben Sørensen | Board of Directors | 0 companies |
| Oda Jensen | Board of Directors | 0 companies |
| Otto Feierskov | Board of Directors | 0 companies |
| Flemming Ege Hauritz | Board of Directors | 0 companies |
| Kim Lauge Madsen | Board of Directors | 0 companies |
| Robert Johannes Kristiansen | Board of Directors | 0 companies |
| Jens Lind | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Elvin Rasmussen | Board of Directors | 0 companies |