| Revenue | DKK 2,5M | -8% |
| EBITDA | DKK 584K | -25% |
| Net profit | DKK 10K | -96% |
| Total assets | DKK 4,6M | -12% |
| Equity | DKK -13M | +0% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.873 | 1.631 | 2.067 | 2.668 | 2.453 |
| Staff expenses | -893 | -1.111 | -1.875 | -1.890 | -1.870 |
| EBITDA | 981 | 520 | -598 | 778 | 584 |
| Depreciation & amort. | -2 | -12 | -12 | -12 | -21 |
| EBIT | 978 | 509 | -610 | 766 | 563 |
| Net financials | -596 | -500 | 2.289 | -542 | -553 |
| Profit before tax | 382 | 9 | 1.679 | 224 | 10 |
| Tax | -74 | -0 | -0 | -0 | -0 |
| Net profit | 456 | 9 | 1.679 | 224 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.674 | 6.336 | 6.336 | 5.206 | 4.557 |
| Equity | -17.088 | -29.965 | -13.266 | -13.042 | -13.032 |
| Long-term debt | 9.522 | 13.388 | 5.331 | 5.400 | 5.202 |
| Short-term debt | 13.240 | 22.914 | 14.271 | 12.848 | 12.387 |
| Total debt | 22.762 | 36.302 | 19.602 | 18.248 | 17.590 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (2) | ||
ET | Audit | 1995 – 1995 |
PE Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 1995 | |
| Former (5) | ||
| Board of Directors | 1995 – 1999 | |
| Board of Directors | 1995 – 2008 | |
| Chairman | 1995 – 1995 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 0% | 0% | 2012 | |
| Individual | 0% | 0% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kasper Bredsgaard Petersen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| René Henriksen | Board of Directors | 0 companies |
| Karina Eugenie Petersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jens Eugen Petersen | Chairman | 0 companies |
| Marianne Eugenie Petersen | Board of Directors | 0 companies |
| Carlo Wang Fung Chow | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |