| Revenue | DKK 22,2M | -9% |
| EBITDA | DKK 11,9M | -18% |
| Net profit | DKK 27,8M | -20% |
| Total assets | DKK 117,5M | +3% |
| Equity | DKK 83M | -3% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.521 | 33.368 | 26.669 | 24.449 | 22.201 |
| Staff expenses | -5.947 | -6.272 | -8.272 | -9.822 | -10.269 |
| EBITDA | 23.573 | 27.097 | 18.397 | 14.581 | 11.932 |
| Depreciation & amort. | -479 | -364 | -347 | -259 | -239 |
| EBIT | 23.095 | 26.733 | 18.050 | 14.322 | 11.693 |
| Net financials | -250 | 14.963 | 12.844 | 23.921 | 18.319 |
| Profit before tax | 22.844 | 41.696 | 30.894 | 38.243 | 30.012 |
| Tax | 4.829 | 6.902 | 3.592 | 3.580 | 2.252 |
| Net profit | 18.015 | 34.794 | 27.302 | 34.663 | 27.760 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63.810 | 86.129 | 99.234 | 113.654 | 117.462 |
| Equity | 49.524 | 66.227 | 62.239 | 85.727 | 83.036 |
| Long-term debt | 4.778 | 6.922 | 3.619 | 3.601 | 2.237 |
| Short-term debt | 9.459 | 12.951 | 33.374 | 24.326 | 32.190 |
| Total debt | 14.237 | 19.873 | 36.993 | 27.927 | 34.426 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RW Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
ET | Audit | 1995 – 1995 |
PE Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1995 | |
| Board of Directors | 2022 | |
| Chairman | 1995 | |
| Former (2) | ||
| Chairman | 1995 – 1995 | |
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Rasmus Wolff | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Simon Wolff-Petersen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Ole Thorbjørn Wolff | Board of Directors | 0 companies |
| Tove Wolff-Petersen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |