| Revenue | DKK 78,1M | +59% |
| EBITDA | DKK 25,9M | +2252% |
| Net profit | DKK 12,6M | +12% |
| Total assets | DKK 111,8M | +66% |
| Equity | DKK 57,9M | +28% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46.076 | 54.877 | 42.864 | 49.110 | 78.076 |
| Staff expenses | -36.244 | -49.984 | -41.834 | -48.009 | -52.183 |
| EBITDA | 9.832 | 4.893 | 1.030 | 1.101 | 25.893 |
| Depreciation & amort. | -7.823 | -0 | -0 | -642 | -16.222 |
| EBIT | 2.009 | 4.893 | 1.030 | 459 | 9.671 |
| Net financials | 800 | 2.118 | 1.077 | 2.488 | 884 |
| Profit before tax | 2.809 | 7.011 | 621 | 2.601 | 10.555 |
| Tax | -377 | 905 | -0 | -8.704 | -2.069 |
| Net profit | 3.186 | 6.106 | 621 | 11.305 | 12.624 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 122.246 | 94.885 | 77.166 | 67.318 | 111.755 |
| Equity | 48.077 | 54.183 | 33.982 | 45.287 | 57.911 |
| Long-term debt | 57.914 | 0 | 0 | 0 | 1.883 |
| Short-term debt | 16.255 | 40.702 | 43.184 | 22.031 | 47.238 |
| Total debt | 74.169 | 40.702 | 43.184 | 22.031 | 49.121 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (13) | ||
MN Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
ET | Audit | 1995 – 1995 |
CK Management | Management | 1995 – 1997 |
KJ Management | Management | 1995 – 1999 |
BJ Management | Management | 1999 – 1999 |
AK Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
NR Chief Executive Officer | Chief Executive Officer | 2000 – 2003 |
SE Management | Management | 2003 – 2007 |
BW Chief Executive Officer | Chief Executive Officer | 2000 – 2000 |
SA Chief Executive Officer | Chief Executive Officer | 2011 – 2015 |
JB Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
RA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PE Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2018 | |
| Former (44) | ||
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2002 – 2003 | |
| Chairman | 1995 – 1995 | |
| Board of Directors | 1995 – 2000 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 1998 – 1999 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2012 – 2012 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2000 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 1995 – 1998 | |
| Chairman | 2014 – 2018 | |
| Chairman | 1999 – 1999 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 1999 – 2000 | |
| Chairman | 1995 – 1997 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1995 – 1999 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1995 – 1998 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1995 – 2000 | |
| Board of Directors | 1995 – 1995 | |
| Chairman | 2003 – 2010 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nørdum Bentzen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Claus Kalmar Jacobsen | Management | 0 companies |
| Kaj Juul-Pedersen | Management | 0 companies |
| Bengt Jørgen Håkansson | Management | 0 companies |
| Allan Kock | Chief Executive Officer | 0 companies |
| Niels Rabøl | Chief Executive Officer | 0 companies |
| Svend Erik Thomsen | Management | 0 companies |
| Beate Wegger Bentzen | Chief Executive Officer | 0 companies |
| Søren Abildgaard Jacobsen | Chief Executive Officer | 0 companies |
| Jesper Brøckner Nielsen | Chief Executive Officer | 0 companies |
| Frederic Jean Marcellin Viple | Chief Executive Officer | 0 companies |
| Robert Andrew Coffey | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hans Thorvald Bohlin | Board of Directors | 0 companies |
| Carl Goran Holger Nilsson | Board of Directors | 0 companies |
| Anders Bäck Bredablicksvägen 2 | Board of Directors | 0 companies |
| Hannu-Matti Mäkinen | Board of Directors | 0 companies |
| Charlotta Maria Grette | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Lars Eskil Jonsson | Board of Directors | 0 companies |
| Lars Gylling Erntgaard | Board of Directors | 0 companies |
| Hanna Karlsen | Board of Directors | 0 companies |
| Klaus Michael Green | Board of Directors | 0 companies |
| Stefan Erik Jäverbring | Board of Directors | 0 companies |
| Karl Anders Bruse | Board of Directors | 0 companies |
| Cynthia Peterson | Board of Directors | 0 companies |
| Petra Vranjes | Board of Directors | 0 companies |
| Jens Ernest Ottosen-Støtt | Board of Directors | 0 companies |
| Thomas CHarles James Duffy | Board of Directors | 0 companies |
| Ingrid Stenmark | Chairman | 0 companies |
| Jan Erik Rudberg | Board of Directors | 0 companies |
| Mats Robert Tilly | Chairman | 0 companies |
| Terje Walther Christoffersen | Board of Directors | 0 companies |
| Sune Sven Morgan Ekberg | Board of Directors | 0 companies |
| Jan-Åke Kristian Kark | Chairman | 0 companies |
| Ole Stenkil | Board of Directors | 0 companies |
| Mats Goran Salomonsson | Board of Directors | 0 companies |
| Signe Merete Skovgaard | Board of Directors | 0 companies |
| Leif Anders Gylder | Board of Directors | 0 companies |
| Lars Eric Johan Hazen | Board of Directors | 0 companies |
| Carl Stefan Demetrios Block | Chairman | 0 companies |
| Jan-Åke Kristian Kark | Chairman | 0 companies |
| Henrik Allan Jerker Allansson | Board of Directors | 0 companies |
| Stig Arne Larsson | Chairman | 0 companies |
| Janne Lisbeth Glæsel | Chairman | 0 companies |
| Lena Lohajner-Lindberg | Board of Directors | 0 companies |
| Mikael Vilhelm Claude Engqvist | Board of Directors | 0 companies |
| Lars Emil Persson | Board of Directors | 0 companies |
| Bjørn Lennart Norrbom | Board of Directors | 0 companies |
| Carl D. Knudsen | Chairman | 0 companies |
| Kjell Hans Erik Golteus | Chairman | 0 companies |
| Leif Brandt | Board of Directors | 0 companies |
| Jan Håkan Martin Dahlström | Chairman | 0 companies |
| Mikko Sakari Taipale | Board of Directors | 0 companies |
| Astrid Marie-Anne Erika Nivert | Board of Directors | 0 companies |
| Claes Johan Ingemar Nykander | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Berndt Kenneth Karlberg | Chairman | 0 companies |
| Mikael Overgaard Bertelsen | Board of Directors | 0 companies |
| Sven Johan Bertil Andersson | Board of Directors | 0 companies |