| Revenue | DKK 1,7M | -31% |
| EBITDA | DKK -156K | -128% |
| Net profit | DKK -259K | -143% |
| Total assets | DKK 8,7M | -9% |
| Equity | DKK 5,3M | -5% |
| Employees | 9 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 2.536 | 1.744 |
| Staff expenses | -1.986 | -1.976 |
| EBITDA | 549 | -156 |
| Depreciation & amort. | -0 | 38 |
| EBIT | 549 | -194 |
| Net financials | 58 | -66 |
| Profit before tax | 607 | -259 |
| Tax | -0 | -0 |
| Net profit | 607 | -259 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 9.595 | 8.732 |
| Equity | 5.530 | 5.271 |
| Long-term debt | 0 | 0 |
| Short-term debt | 4.065 | 3.461 |
| Total debt | 4.065 | 3.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2006 | — | — |
ET | Audit | 1995 | — | — |
OP Management | Management | 2003 | — | — |
FN Management | Management | 2006 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
PE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPA A/S | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Schmidt | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Poulsen | Management | 0 companies |
| Finn Nørregaard Petersen | Management | 0 companies |
| Stig Christiansen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lars Elmer Lindenstrøm | Board of Directors | 0 companies |
| Peter Villumsen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Peter Larsen | Board of Directors | 0 companies |
| Glenne Lindenstrøm | Chairman | 0 companies |
| Tonny Christensen | Board of Directors | 0 companies |
| Helle Høyer Schmidt | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |