| Revenue | DKK -76K | -21% |
| EBITDA | DKK -76K | +21% |
| Net profit | DKK -2,5M | -170% |
| Total assets | DKK 20,9M | -16% |
| Equity | DKK 20,2M | -15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -101 | -100 | -112 | -97 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -101 | -100 | -112 | -97 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | -100 | -112 | -97 | -76 |
| Net financials | 5.272 | -1.936 | 5.051 | 4.667 | -2.359 |
| Profit before tax | 5.171 | -2.036 | 4.940 | 4.570 | -2.436 |
| Tax | 1.199 | 61 | 596 | 1.023 | 57 |
| Net profit | 3.972 | -2.097 | 4.343 | 3.547 | -2.492 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.170 | 21.074 | 21.933 | 24.913 | 20.864 |
| Equity | 23.319 | 20.621 | 21.332 | 23.680 | 20.187 |
| Long-term debt | 76 | 76 | 76 | 76 | 76 |
| Short-term debt | 775 | 377 | 525 | 1.157 | 601 |
| Total debt | 851 | 453 | 601 | 1.233 | 677 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OW Founder | Founder | 1995 |
| Former (1) | ||
BL Audit | Audit | 2002 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2000 | |
| Former (4) | ||
| Board of Directors | 1995 – 2004 | |
| Board of Directors | 1999 – 2000 | |
AB | Board of Directors | 1995 – 2004 |
| Board of Directors | 1995 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Lind Kofoed | Audit | 0 companies |
| Ole Wilhelm Øckenholt Larsen | Founder | 0 companies |
| Inge Larsen | Board of Directors | 0 companies |
| Anders Colding Friis | Board of Directors | 0 companies |
| Anne Bie | Board of Directors | 0 companies |
| Laurence Marie Helene Larsen | Board of Directors | 0 companies |
| Jesper Bang | Board of Directors | 0 companies |
| Flemming Strøm | Board of Directors | 0 companies |