| Revenue | DKK 264K | -36% |
| EBITDA | DKK -166K | -216% |
| Net profit | DKK -171K | -239% |
| Total assets | DKK 1,3M | -15% |
| Equity | DKK 847K | -17% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.533 | 1.439 | 1.092 | 885 | 680 | 596 | 481 | 648 | 733 | 639 | 431 | 412 | 264 |
| Staff expenses | -975 | -973 | -1.024 | -1.043 | -951 | -848 | -804 | -684 | -712 | -621 | -529 | -465 | -430 |
| EBITDA | 559 | 466 | 68 | -158 | -271 | -252 | -323 | -37 | 21 | 18 | -98 | -53 | -166 |
| Depreciation & amort. | -14 | -31 | -3 | -6 | -7 | -8 | -7 | -9 | -8 | -6 | -15 | -6 | -6 |
| EBIT | 545 | 435 | 65 | -164 | -279 | -260 | -329 | -46 | 13 | 12 | -112 | -58 | -171 |
| Net financials | 41 | 33 | 29 | 21 | 3 | 2 | 14 | 15 | 22 | 22 | 14 | 8 | 0 |
| Profit before tax | 585 | 468 | 94 | -143 | -275 | -258 | -315 | -31 | 35 | 34 | -98 | -50 | -171 |
| Tax | 148 | 119 | 24 | -31 | -59 | -0 | -0 | -0 | 8 | 8 | -0 | -0 | -0 |
| Net profit | 438 | 349 | 69 | -112 | -216 | -258 | -315 | -31 | 27 | 26 | -98 | -50 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.913 | 3.003 | 2.698 | 2.541 | 2.326 | 1.993 | 1.643 | 1.486 | 1.502 | 1.494 | 1.478 | 1.532 | 1.308 |
| Equity | 2.326 | 2.375 | 2.144 | 1.932 | 1.717 | 1.459 | 1.143 | 1.112 | 1.140 | 1.166 | 1.068 | 1.018 | 847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 587 | 628 | 553 | 608 | 609 | 534 | 499 | 357 | 363 | 328 | 410 | 515 | 461 |
| Total debt | 587 | 628 | 553 | 608 | 609 | 534 | 499 | 374 | 363 | 328 | 410 | 515 | 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1995 | — | — |
PL Management | Management | 2025 | — | — |
HN Management | Management | 1995 | — | — |
AB | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lansen 17 ApS | Company | 66.7% | 66.7% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
K. Reinholdt Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Peter Libak | Management | 0 companies |
| Hans Nortvig Kjeldsen | Management | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Christian Gammelgaard Olesen | Board of Directors | 0 companies |
| Søren Klit Nielsen | Board of Directors | 0 companies |
| René Hansen | Board of Directors | 0 companies |