| Revenue | DKK 68M | -1% |
| EBITDA | DKK 17,3M | +14% |
| Net profit | DKK 9,3M | +7% |
| Total assets | DKK 114,5M | +38% |
| Equity | DKK 33,2M | +39% |
| Employees | 76 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.457 | 8.508 | 14.431 | 17.029 | 27.205 | 27.868 | 28.432 | 42.664 | 107.674 | 75.024 | 37.928 | 56.756 | 68.744 | 67.964 |
| Staff expenses | -11.704 | -12.096 | -13.498 | -22.760 | -26.214 | -25.766 | -25.718 | -39.644 | -95.469 | -68.786 | -44.005 | -50.634 | -53.572 | -50.701 |
| EBITDA | -3.247 | -3.588 | 933 | -5.731 | 991 | 2.102 | 2.714 | 3.046 | 12.205 | 6.176 | -6.077 | 6.121 | 15.171 | 17.258 |
| Depreciation & amort. | 823 | 598 | 625 | 1.468 | 1.161 | 944 | -1.001 | -1.101 | -1.794 | -2.660 | -2.792 | -2.974 | -2.316 | -2.953 |
| EBIT | -4.071 | -4.187 | 308 | -7.199 | -170 | 1.158 | 1.713 | 1.945 | 10.411 | 3.516 | -8.869 | 3.148 | 12.855 | 14.305 |
| Net financials | -695 | -539 | -675 | -1.772 | 303 | -564 | -350 | -280 | 268 | -1.248 | -970 | -742 | -1.609 | -1.460 |
| Profit before tax | -4.766 | -4.726 | -368 | -8.970 | 133 | 594 | 1.363 | 1.665 | 10.680 | 2.268 | -9.839 | 2.406 | 11.246 | 12.845 |
| Tax | -1.053 | -1.165 | 197 | -1.860 | -292 | 133 | 303 | 376 | 2.361 | 551 | -2.100 | 534 | 2.504 | 3.498 |
| Net profit | -3.713 | -3.561 | -564 | -7.111 | 425 | 461 | 1.061 | 1.289 | 8.319 | 1.717 | -7.739 | 1.872 | 8.743 | 9.347 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.403 | 14.668 | 11.266 | 25.307 | 33.764 | 26.763 | 38.254 | 86.969 | 218.565 | 88.435 | 72.621 | 81.316 | 82.821 | 114.528 |
| Equity | 49 | -3.512 | -4.398 | 7.491 | 7.917 | 8.547 | 9.607 | 10.896 | 19.215 | 20.932 | 13.193 | 15.065 | 23.807 | 33.154 |
| Long-term debt | 0 | 3.000 | 0 | 0 | 0 | 0 | 0 | 0 | 1.461 | 2.713 | 6.925 | 3.580 | 3.248 | 3.031 |
| Short-term debt | 11.354 | 15.181 | 15.664 | 16.653 | 23.665 | 16.633 | 27.294 | 72.597 | 185.234 | 59.407 | 50.583 | 62.472 | 53.663 | 76.314 |
| Total debt | 11.354 | 18.181 | 15.664 | 16.653 | 23.665 | 16.633 | 27.294 | 72.597 | 186.695 | 62.120 | 57.508 | 66.051 | 56.911 | 79.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH | Deputy | 2025 | — | — |
BA Management | Management | 1995 | — | — |
HC Management | Management | 1995 | — | — |
MG Deputy | Deputy | 2020 | — | — |
KB Deputy | Deputy | 2007 | — | — |
LK Deputy | Deputy | 2015 | — | — |
HK Deputy | Deputy | 1999 | — | — |
AM Deputy | Deputy | 2015 | — | — |
BS Deputy | Deputy | 2022 | — | — |
MP Deputy | Deputy | 2020 | — | — |
JO Deputy | Deputy | 2025 | — | — |
JP Management | Management | 2012 | — | — |
LH Deputy | Deputy | 2022 | — | — |
AB | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARINE EXHAUST TECHNOLOGY A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hangstrup Nedergaard | Deputy | 0 companies |
| Børge Andersen | Management | 0 companies |
| Henrik Calum | Management | 0 companies |
| Martin Gislund | Deputy | 0 companies |
| Klaus Bo Scheel-Poulsen | Deputy | 0 companies |
| Line Kobberup | Deputy | 0 companies |
| Henrik Kromann Toft | Deputy | 0 companies |
| Anna Margrethe Nielsen | Deputy | 0 companies |
| Boye Skjold Nielsen | Deputy | 0 companies |
| Maibritt Pedersen | Deputy | 0 companies |
| Jan Olsen | Deputy | 0 companies |
| Jens Peter Lorentzen Faldt | Management | 0 companies |
| Lars Henrik Hansen | Deputy | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Jørgen Vestergaard Larsen | Board of Directors | 0 companies |
| Christian Lorentzen Faldt | Board of Directors | 0 companies |
| Jens Torben Fristrup | Chairman | 0 companies |
| Liselotte Grønborg Lundberg | Board of Directors | 0 companies |
| Bjarne Engelund Thomsen | Board of Directors | 0 companies |
| Jan Henrik Pedersen | Board of Directors | 0 companies |
| Per Jensen | Deputy Chairman | 0 companies |
| Jesper Søndergaard Jensen | Chairman | 0 companies |
| Jan Madsen | Board of Directors | 0 companies |
| Anker Laden-Andersen | Board of Directors | 0 companies |
| Bent Sørensen | Chairman | 0 companies |
| Peter Jensen | Chairman | 0 companies |
| Henning Larsen | Board of Directors | 0 companies |
| Christian Gorrissen | Board of Directors | 0 companies |
| Hans Jørgen Ledet | Board of Directors | 0 companies |
| Poul Ditlev Wendelboe | Chairman | 0 companies |
| Lars Bork Christensen | Board of Directors | 0 companies |
| Mikkel Ulstrup Jensen | Board of Directors | 0 companies |
| Mads Røntved Hansen | Board of Directors | 0 companies |
| Elgaard Kingo Larsen | Board of Directors | 0 companies |
| Tenna Faldt | Board of Directors | 0 companies |
| Jesper Spanner Sørensen | Board of Directors | 0 companies |
| Tim Dam Østergaard | Board of Directors | 0 companies |
| Mads Stig Christensen | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |