| Revenue | DKK -29K | +3% |
| EBITDA | DKK -29K | -3% |
| Net profit | DKK 1M | -24% |
| Total assets | DKK 21,9M | +2% |
| Equity | DKK 21,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -153 | -95 | -23 | -22 | -24 | -25 | -26 | -29 | -31 | -31 | -28 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -153 | -95 | -23 | -22 | -24 | -25 | -26 | -29 | -31 | -31 | -28 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -153 | -95 | -23 | -22 | -24 | -25 | -26 | -29 | -31 | -31 | -28 | -29 |
| Net financials | 1.301 | 489 | 1.857 | 401 | 2.877 | 257 | -382 | 998 | 1.534 | 2.464 | -1.522 | 1.748 | 1.347 |
| Profit before tax | 1.252 | 336 | 1.763 | 378 | 2.855 | 233 | -407 | 973 | 1.505 | 2.433 | -1.553 | 1.720 | 1.318 |
| Tax | 216 | 123 | 112 | 116 | 224 | 83 | -82 | 238 | 288 | 452 | -340 | 406 | 315 |
| Net profit | 1.036 | 213 | 1.651 | 261 | 2.631 | 150 | -325 | 735 | 1.217 | 1.981 | -1.213 | 1.315 | 1.003 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.153 | 18.488 | 19.218 | 18.741 | 20.608 | 19.899 | 19.694 | 20.519 | 21.437 | 23.154 | 20.953 | 21.523 | 21.926 |
| Equity | 18.938 | 18.447 | 19.209 | 18.730 | 20.537 | 19.887 | 19.562 | 20.189 | 21.295 | 22.476 | 20.463 | 20.978 | 21.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 40 | 9 | 10 | 71 | 12 | 132 | 330 | 141 | 678 | 489 | 545 | 745 |
| Total debt | 216 | 40 | 9 | 10 | 71 | 12 | 132 | 330 | 141 | 678 | 489 | 545 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1995 | — | — |
AB | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |