| Revenue | DKK -84K | +5% |
| EBITDA | DKK -84K | -5% |
| Net profit | DKK 1,7M | -1% |
| Total assets | DKK 27,2M | +7% |
| Equity | DKK 27,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -188 | -94 | -110 | -89 | -110 | -117 | -82 | -90 | -91 | -81 | -79 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -188 | -94 | -110 | -89 | -110 | -117 | -82 | -90 | -91 | -81 | -79 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -188 | -94 | -110 | -89 | -110 | -117 | -82 | -90 | -91 | -81 | -79 | -84 |
| Net financials | 829 | 303 | 2.133 | 344 | 2.495 | 416 | -474 | 1.404 | 1.024 | 1.974 | -2.416 | 1.836 | 2.141 |
| Profit before tax | 783 | 115 | 2.039 | 233 | 2.406 | 306 | -590 | 1.322 | 933 | 1.883 | -2.497 | 1.756 | 2.057 |
| Tax | 89 | 68 | 271 | -16 | 117 | 105 | -0 | 185 | 166 | 331 | -0 | -0 | 325 |
| Net profit | 694 | 47 | 1.768 | 249 | 2.288 | 201 | -590 | 1.137 | 767 | 1.553 | -2.497 | 1.756 | 1.733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.366 | 19.407 | 21.159 | 21.160 | 23.343 | 23.439 | 22.949 | 24.245 | 24.699 | 26.360 | 23.634 | 25.393 | 27.239 |
| Equity | 19.297 | 19.344 | 20.925 | 21.134 | 23.297 | 23.394 | 22.804 | 23.833 | 24.561 | 26.113 | 23.616 | 25.373 | 27.106 |
| Long-term debt | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 62 | 235 | 26 | 46 | 45 | 145 | 411 | 138 | 247 | 18 | 20 | 133 |
| Total debt | 69 | 62 | 235 | 26 | 46 | 45 | 145 | 411 | 138 | 247 | 18 | 20 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1995 | — | — |
AB | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |