| Revenue | DKK 26,9M | -5% |
| EBITDA | DKK -566K | -26% |
| Net profit | DKK -1,6M | -54% |
| Total assets | DKK 29,8M | +12% |
| Equity | DKK 4,4M | -27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 34.296 | 25.339 | 29.839 | 34.334 | 28.323 | 26.893 |
| Staff expenses | -11.569 | -13.702 | -9.829 | -9.904 | -4.739 | -4.914 |
| EBITDA | 6.292 | -16.659 | -8.443 | 1.479 | -450 | -566 |
| Depreciation & amort. | -2.707 | -4.958 | 9 | 1 | -0 | -293 |
| EBIT | 3.585 | -21.617 | -8.452 | 1.478 | -450 | -859 |
| Net financials | -836 | -2.716 | -2.235 | -3.939 | -601 | -759 |
| Profit before tax | 2.749 | -24.333 | -10.687 | -2.461 | -1.051 | -1.618 |
| Tax | 1.382 | 2.531 | -0 | -0 | -0 | -0 |
| Net profit | 1.367 | -26.864 | -10.687 | -2.461 | -1.051 | -1.618 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 102.294 | 91.135 | 30.049 | 27.388 | 26.701 | 29.831 |
| Equity | 6.817 | -56.216 | -132.964 | 7.075 | 6.024 | 4.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95.477 | 147.351 | 163.013 | 20.313 | 20.677 | 25.425 |
| Total debt | 95.477 | 147.351 | 163.013 | 20.313 | 20.677 | 25.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Founder | Founder | 1995 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CK Management | Management | 2012 | — | — |
JS Founder | Founder | 1995 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
VH Founder | Founder | 1995 | — | — |
LM Management | Management | 2005 | — | — |
OV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EM Management | Management | 2001 | — | — |
JB Management | Management | 1997 | — | — |
CJ Management | Management | 2012 | — | — |
KS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNI A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Wilhelm Mule Malling | Founder | 0 companies |
| Per Jensen | Chief Executive Officer | 0 companies |
| Claus Kurt Jensen | Management | 0 companies |
| Jørgen Schack Staffeldt | Founder | 0 companies |
| Lars Nielsen | Chief Executive Officer | 0 companies |
| Vagn Hansen Andersen | Founder | 0 companies |
| Lars Martin Møller-Sørensen | Management | 0 companies |
| Ole Vestergaard | Chief Executive Officer | 0 companies |
| Esekias Mathias Knud Jakob Therkelsen | Management | 0 companies |
| Jørn Børge Holding | Management | 0 companies |
| Carsten Jochumsen | Management | 0 companies |
| Kaino Schlippé-Steffensen | Management | 0 companies |
| Brian Weuge Chemnitz | Board of Directors | 0 companies |
| Hans Jørgen Mørch | Board of Directors | 0 companies |
| Gudjon Thorkelsson | Board of Directors | 0 companies |
| Kjeld Holmstrup | Chairman | 0 companies |
| Peter Vagn Jensen | Board of Directors | 0 companies |
| Lars Sandgreen | Board of Directors | 0 companies |
| Peter Grønvold Samuelsen | Chairman | 0 companies |
| Klaus Bülow Lawaetz | Board of Directors | 0 companies |
| Karsten Deibjerg Kristensen | Chairman | 0 companies |
| Britt Vernegren-Kærn | Board of Directors | 0 companies |
| Jonas Løbner Vorbeck Jessen | Board of Directors | 0 companies |
| Niels Ove Andersen | Board of Directors | 0 companies |
| Jonas Pele Nikolaj Andreas Aronsen | Board of Directors | 0 companies |
| Jan Harald Lynge-Pedersen | Chairman | 0 companies |
| Gunnar Bragi Gudmundsson | Chairman | 0 companies |
| Gerhardt Amos Kristian Petersen | Board of Directors | 0 companies |
| Frans Viggo Heilmann | Board of Directors | 0 companies |
| Dorthea Sara Rosing Rasmussen | Board of Directors | 0 companies |
| Ole Juul Møller | Board of Directors | 0 companies |
| Hans Peter Abraham Lynge-Larsen | Board of Directors | 0 companies |
| Søren Mortensen | Chairman | 0 companies |
| Hans Berglund Noahsen | Chairman | 0 companies |
| Keld Askær Sørensen | Chairman | 0 companies |
| Ole Larsen | Chairman | 0 companies |
| Jeppe Jensen | Chairman | 0 companies |
| Bernhard Torben Rosendal Christensen | Board of Directors | 0 companies |
| Preben Chresten Edvardt Sørensen Bjørn | Board of Directors | 0 companies |
| Michael Skourup | Chairman | 0 companies |
| Lars Lund | Chairman | 0 companies |
| Aqqalukasik Kristian Kanuthsen | Chairman | 0 companies |
| Bola Martinsen | Board of Directors | 0 companies |
| Karen Sofie Hansen-Hoeck | Board of Directors | 0 companies |
| Knud Børge Albrechtsen | Chairman | 0 companies |
| Nanna Lane Lynge Isaksen | Board of Directors | 0 companies |
| Peter Ingemann Larsen | Board of Directors | 0 companies |
| Eigil Mogens Winther | Deputy Chairman | 0 companies |
| Vittus Peter Meqqusaaq Qujaukitsoq | Board of Directors | 0 companies |
| Knud Gert Kristian Lund Olsen | Board of Directors | 0 companies |
| Paviaraq Mossin Heilmann | Chairman | 0 companies |
| Frederik Lars Aron Nielsen | Board of Directors | 0 companies |