| Revenue | DKK 6,9M | +53% |
| EBITDA | DKK 2,1M | +167% |
| Net profit | DKK 1,6M | +144% |
| Total assets | DKK 8,7M | +24% |
| Equity | DKK 3,6M | +21% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.640 | 4.689 | 3.962 | 4.473 | 6.857 |
| Staff expenses | -2.835 | -3.269 | -2.881 | -3.699 | -4.789 |
| EBITDA | 805 | 1.420 | 1.080 | 774 | 2.068 |
| Depreciation & amort. | -204 | -153 | -191 | -90 | -92 |
| EBIT | 601 | 1.267 | 889 | 684 | 1.975 |
| Net financials | -11 | 39 | 27 | 152 | 97 |
| Profit before tax | 590 | 1.305 | 916 | 836 | 2.072 |
| Tax | 127 | 286 | 213 | 172 | 451 |
| Net profit | 463 | 1.019 | 703 | 664 | 1.621 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.818 | 6.337 | 6.885 | 7.004 | 8.665 |
| Equity | 1.598 | 2.617 | 3.320 | 2.985 | 3.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.220 | 3.719 | 3.565 | 4.019 | 5.059 |
| Total debt | 4.220 | 3.719 | 3.565 | 4.019 | 5.059 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2026 |
BH Founder | Founder | 1995 |
| Former (1) | ||
HB Chief Executive Officer | Chief Executive Officer | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2009 | |
| Former (3) | ||
| Board of Directors | 1995 – 2014 | |
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 1995 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bak Vestergaard | Chief Executive Officer | 0 companies |
| Birthe Høst | Founder | 0 companies |
| Henrik Bruun Nielsen | Chief Executive Officer | 0 companies |
| Jan Brusgaard | Chairman | 0 companies |
| Agnes Else Kirstine Olesen | Board of Directors | 0 companies |
| Flemming Yde Larsen | Board of Directors | 0 companies |
| Helle Høst Olesen | Board of Directors | 0 companies |
| Morten Høst Olesen | Board of Directors | 0 companies |
| Poul Benjamin Olesen | Board of Directors | 0 companies |