| Revenue | DKK -78K | -10% |
| EBITDA | DKK -78K | +10% |
| Net profit | DKK -869K | +88% |
| Total assets | DKK 1,3M | -38% |
| Equity | DKK 608K | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -349 | -303 | -317 | -174 | -258 | -344 | -167 | -75 | -167 | -152 | -207 | -87 | -78 |
| Staff expenses | -1.060 | -660 | -1.058 | -300 | -250 | -200 | -0 | -300 | -160 | -0 | -0 | -0 | -0 |
| EBITDA | -1.409 | -963 | -1.375 | -474 | -508 | -544 | -167 | -375 | -327 | -152 | -207 | -87 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.409 | -963 | -1.375 | -474 | -508 | -544 | -167 | -375 | -327 | -152 | -207 | -87 | -78 |
| Net financials | 1.150 | 245 | 717 | 406 | 300 | 3.632 | -4.494 | -2.153 | 7.487 | 26.317 | -22.410 | -7.392 | -791 |
| Profit before tax | -259 | -718 | -659 | -68 | -208 | 3.087 | -4.662 | -2.528 | 7.160 | 26.166 | -22.618 | -7.479 | -869 |
| Tax | 105 | -1 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | 5.407 | -0 | -0 | -0 |
| Net profit | -364 | -718 | -658 | -68 | -208 | 3.099 | -4.662 | -2.528 | 7.160 | 20.759 | -22.618 | -7.479 | -869 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.993 | 10.492 | 9.299 | 7.513 | 11.539 | 14.610 | 9.291 | 6.396 | 13.322 | 38.237 | 12.412 | 2.028 | 1.251 |
| Equity | 11.967 | 10.300 | 8.691 | 7.423 | 11.426 | 14.422 | 8.960 | 6.324 | 12.965 | 32.724 | 9.606 | 1.477 | 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 193 | 608 | 90 | 113 | 188 | 331 | 72 | 358 | 5.513 | 2.806 | 552 | 644 |
| Total debt | 25 | 193 | 608 | 90 | 113 | 188 | 331 | 72 | 358 | 5.513 | 2.806 | 552 | 644 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Josephine Rosetzsky | Board of Directors | 0 companies |
| Alexander Michael Rosetzsky | Board of Directors | 0 companies |