| Revenue | DKK 36,1M | -7% |
| EBITDA | DKK -5,4M | -390% |
| Net profit | DKK -15,8M | -107% |
| Total assets | DKK 65,8M | -17% |
| Equity | DKK 8,3M | -66% |
| Employees | 41 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.824 | 21.677 | 25.344 | 24.805 | 17.398 | 25.531 | 6.559 | 24.666 | 24.055 | 17.769 | 23.237 | 25.921 | 38.869 | 36.094 |
| Staff expenses | -20.443 | -19.945 | -18.409 | -21.722 | -21.454 | -20.250 | -4.887 | -19.498 | -19.969 | -15.500 | -15.006 | -16.976 | -37.025 | -41.447 |
| EBITDA | 3.381 | 1.732 | 6.935 | 3.084 | -4.056 | 5.353 | 1.672 | 4.945 | 4.086 | 2.269 | 8.231 | 8.945 | 1.844 | -5.353 |
| Depreciation & amort. | -1.064 | -1.461 | -2.225 | -1.767 | -2.156 | -1.985 | -823 | -2.926 | -1.646 | -2.014 | -1.982 | -2.174 | -5.204 | -7.435 |
| EBIT | 2.317 | 271 | 4.710 | 1.316 | -6.212 | 3.367 | 849 | 2.019 | 2.440 | 255 | 6.249 | 6.771 | -3.360 | -12.788 |
| Net financials | -221 | -413 | -802 | -1.232 | -468 | 784 | 1.519 | 2.860 | -227 | -443 | -836 | -1.047 | -5.661 | -6.361 |
| Profit before tax | 2.096 | -142 | 3.908 | 85 | -6.843 | 4.151 | 2.368 | 4.879 | 2.213 | -188 | 5.413 | 5.724 | -9.021 | -19.149 |
| Tax | 532 | -80 | 1.072 | 195 | -1.478 | 649 | 162 | 414 | 490 | -39 | 1.194 | 1.269 | -1.411 | -3.368 |
| Net profit | 1.564 | -61 | 2.836 | -111 | -5.365 | 3.502 | 2.206 | 4.465 | 1.723 | -149 | 4.219 | 4.455 | -7.610 | -15.781 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.933 | 46.011 | 50.142 | 48.822 | 42.178 | 47.518 | 50.582 | 63.961 | 70.814 | 59.584 | 60.084 | 70.963 | 79.115 | 65.780 |
| Equity | 22.769 | 22.708 | 25.544 | 25.434 | 20.067 | 23.548 | 22.755 | 27.220 | 28.943 | 21.794 | 16.013 | 20.468 | 24.061 | 8.288 |
| Long-term debt | 0 | 13.452 | 11.862 | 12.037 | 10.934 | 10.276 | 10.017 | 11.291 | 9.172 | 7.825 | 4.373 | 6.608 | 10.826 | 10.906 |
| Short-term debt | 17.164 | 9.851 | 12.736 | 11.351 | 11.177 | 13.694 | 17.809 | 25.451 | 32.510 | 29.695 | 39.115 | 43.195 | 43.588 | 46.586 |
| Total debt | 17.164 | 23.303 | 24.598 | 23.388 | 22.111 | 23.970 | 27.827 | 36.741 | 41.682 | 37.520 | 43.488 | 49.803 | 54.414 | 57.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 1995 | — | — |
JE Management | Management | 2023 | — | — |
ID Founder | Founder | 1995 | — | — |
HD Management | Management | 2025 | — | — |
OR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mast Holding 2 ApS | Company | 66.7% | 66.7% | 2025 |
AGL Invest Holding ApS | Company | 20.0% | 20.0% | 2023 |
JLJ BUSINESS DEVELOPMENT ApS | Company | 5.0% | 5.0% | 2025 |
JEGSTRUPVEJ 30. HASSELAGER ApS | Company | 66.7% | 66.7% | 2017 |
Woody One ApS | Company | 66.7% | 66.7% | 2023 |
Rense Holding ApS | Company | 20.0% | 20.0% | 2017 |
MAST HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
Damgaard Metal A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bjerg Damgaard | Founder | 0 companies |
| Jørn Elkjær Lauritsen | Management | 0 companies |
| Inge Damgaard | Founder | 0 companies |
| Hanne Damgaard | Management | 0 companies |
| Ole Rense | Management | 0 companies |
| Martin Lykkegaard | Board of Directors | 0 companies |
| Jens Lübeck Johansen | Chairman | 0 companies |
| Claus Bjerg Damgaard | Deputy Chairman | 0 companies |
| Frank Thygesen Wind | Board of Directors | 0 companies |