| Revenue | DKK 326K | +293% |
| EBITDA | DKK 40K | +11275% |
| Net profit | DKK 40K | +11275% |
| Total assets | DKK 62K | +79% |
| Equity | DKK -244K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 15 | 7 | 135 | -144 | -120 | 102 | 102 | 123 | 102 | 153 | 83 | 326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 15 | 7 | 26 | -25 | -14 | 14 | 17 | 16 | 7 | 15 | 0 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 15 | 7 | 26 | -25 | -14 | 13 | 17 | 16 | 7 | 15 | 0 | 40 |
| Net financials | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 14 | 14 | 7 | 26 | -25 | -14 | 13 | 17 | 16 | 7 | 15 | 0 | 40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 4 | 2 | 3 | -0 | -0 |
| Net profit | 14 | 14 | 7 | 26 | -25 | -14 | 12 | 17 | 13 | 6 | 12 | 0 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 87 | 71 | 63 | 68 | 78 | 60 | 54 | 42 | 51 | 37 | 35 | 62 |
| Equity | -402 | -388 | -381 | -355 | -329 | -316 | -302 | -288 | -275 | -258 | -251 | -243 | -244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 475 | 452 | 418 | 397 | 393 | 361 | 341 | 317 | 310 | 288 | 277 | 306 |
| Total debt | 499 | 475 | 452 | 418 | 397 | 393 | 361 | 341 | 317 | 310 | 288 | 277 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Founder | Founder | 1995 | — | — |
JK Audit | Audit | 1995 | — | — |
JS Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 1998 | |
FJORD 78 ApS | Company | 5.0% | 0.0% | 1998 |
BRX 216 ApS | Company | 5.0% | 0.0% | 1998 |
| Individual | 0.0% | 5.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Vidar Bjarnason | Founder | 0 companies |
| Jørgen Krauw | Audit | 0 companies |
| Jon Svan Gretarsson | Management | 0 companies |
| Michael Rasmussen | Board of Directors | 0 companies |
| Lis Lillan Stokkebye | Board of Directors | 0 companies |
| Halldor Frank Sigurds | Board of Directors | 0 companies |
| Kia Louise Stokkebye | Board of Directors | 0 companies |