| Revenue | DKK -61K | -484% |
| EBITDA | DKK -61K | -484% |
| Net profit | DKK -42K | -287% |
| Total assets | DKK 4,1M | -16% |
| Equity | DKK 2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.701 | 13.510 | 15.516 | 15.396 | 7.483 | 43 | -29 | 16 | -61 |
| Staff expenses | -10.437 | -10.550 | -11.916 | -12.390 | -287 | -0 | -0 | -0 | -0 |
| EBITDA | 3.264 | 2.960 | 3.601 | 3.007 | 7.196 | 43 | -29 | 16 | -61 |
| Depreciation & amort. | 634 | -486 | -468 | -484 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.630 | 2.474 | 3.133 | 2.522 | 7.196 | 43 | -29 | 16 | -61 |
| Net financials | 527 | 306 | 222 | 231 | 309 | 310 | 216 | 13 | 7 |
| Profit before tax | 2.521 | 2.780 | 3.354 | 2.754 | 7.505 | 353 | 187 | 29 | -54 |
| Tax | 632 | 657 | 785 | 613 | 1.402 | 70 | 44 | 7 | -12 |
| Net profit | 1.889 | 2.123 | 2.570 | 2.140 | 6.102 | 283 | 143 | 22 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.632 | 9.243 | 10.861 | 8.151 | 11.913 | 10.186 | 9.452 | 4.920 | 4.126 |
| Equity | 4.169 | 4.272 | 4.901 | 2.934 | 8.548 | 8.831 | 8.974 | 2.025 | 1.983 |
| Long-term debt | 1.345 | 848 | 656 | 123 | 1.678 | 2 | 0 | 0 | 0 |
| Short-term debt | 3.660 | 3.257 | 4.791 | 4.642 | 1.688 | 1.353 | 478 | 2.895 | 2.142 |
| Total debt | 5.006 | 4.448 | 5.447 | 4.765 | 3.365 | 1.355 | 478 | 2.895 | 2.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2012 | — | — |
VC Management | Management | 1995 | — | — |
NJ Audit | Audit | 1995 | — | — |
VL Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stensøgård ApS | Company | 50.0% | 50.0% | 2015 |
KISØ HOLDING REGISTRERET REVISIONSANPARTSSELSKAB | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hansen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Vagn Lollike | Management | 0 companies |
| Henning Kok Olsen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Preben Bjerregaard | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Lasse Michael Ahm | Board of Directors | 0 companies |
| Hans Gerhard Andersen | Board of Directors | 0 companies |
| Kim Verner Lisse Sørensen | Chairman | 0 companies |
| Lena Praem Hansen | Board of Directors | 0 companies |
| Stig Henriksen | Board of Directors | 0 companies |