| Revenue | DKK -32K | -31% |
| EBITDA | DKK -157K | +7% |
| Net profit | DKK -156K | +35% |
| Total assets | DKK 1M | -14% |
| Equity | DKK 946K | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -33 | -66 | -32 | -45 | -32 |
| Staff expenses | -122 | -129 | -122 | -122 | -125 |
| EBITDA | -155 | -195 | -154 | -168 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -155 | -195 | -154 | -168 | -157 |
| Net financials | -31 | 377 | -283 | -72 | 1 |
| Profit before tax | -186 | 182 | -437 | -240 | -156 |
| Tax | 1 | -0 | 1 | 0 | 0 |
| Net profit | -188 | 182 | -438 | -240 | -156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.655 | 1.830 | 1.398 | 1.169 | 1.010 |
| Equity | 1.598 | 1.780 | 1.342 | 1.102 | 946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 50 | 56 | 67 | 64 |
| Total debt | 57 | 50 | 56 | 67 | 64 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Founder | Founder | 1995 |
| Former (2) | ||
JM Audit | Audit | 1995 – 1995 |
JR | Audit | 1995 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1995 – 2003 | |
| Board of Directors | 1997 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Martin Engbjerg | Audit | 0 companies |
| Erik Rønn Vrist | Founder | 0 companies |
| Jydsk Revisionsinstitut I/S | Audit | 0 companies |
| Johnny Pedersen | Board of Directors | 0 companies |
| Jette Marie Andreasen | Board of Directors | 0 companies |
| Michael Andreasen | Board of Directors | 0 companies |