| Revenue | DKK 3,7M | -25% |
| EBITDA | DKK 20K | -98% |
| Net profit | DKK 50 | -100% |
| Total assets | DKK 8,9M | +1% |
| Equity | DKK 7,7M | +0% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.483 | 3.965 | 4.848 | 4.891 | 3.685 |
| Staff expenses | -3.434 | -3.355 | -3.820 | -3.993 | -3.666 |
| EBITDA | 1.049 | 610 | 1.028 | 898 | 20 |
| Depreciation & amort. | -156 | -85 | -64 | -42 | -62 |
| EBIT | 893 | 526 | 964 | 856 | -42 |
| Net financials | 67 | 11 | 68 | 73 | 45 |
| Profit before tax | 960 | 537 | 1.032 | 930 | 3 |
| Tax | 211 | 120 | 229 | 206 | 3 |
| Net profit | 749 | 417 | 803 | 723 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.082 | 7.590 | 8.770 | 8.879 | 8.947 |
| Equity | 6.021 | 6.438 | 6.941 | 7.664 | 7.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.061 | 1.152 | 1.830 | 1.215 | 655 |
| Total debt | 2.061 | 1.152 | 1.830 | 1.215 | 655 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2004 |
| Former (2) | ||
SA | Audit | 1970 – 2000 |
HJ Management | Management | 1970 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2004 | |
| Former (7) | ||
| Board of Directors | 1970 – 2004 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 1970 – 1987 | |
| Board of Directors | 1970 – 1989 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 1970 – 1993 | |
| Board of Directors | 1970 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Julius Nielsen | Audit | 0 companies |
| Hans Jørn Bille Jørgensen | Management | 0 companies |
| Kim Enger Larsen | Management | 0 companies |
| Birthe Lie Jørgensen | Board of Directors | 0 companies |
| Rasmus Enger Larsen | Board of Directors | 0 companies |
| Inger Margrethe Jørgensen | Board of Directors | 0 companies |
| Lise Bottos Jørgensen | Board of Directors | 0 companies |
| Kristina Bille Jørgensen | Board of Directors | 0 companies |
| Ulrik Sørbye Friis | Board of Directors | 0 companies |
| Frederik Enger Larsen | Board of Directors | 0 companies |
| Malene Broen Jørgensen | Board of Directors | 0 companies |
| Trine Hannemann Larsen | Board of Directors | 0 companies |