| Revenue | DKK -60K | +89% |
| EBITDA | DKK -60K | -89% |
| Net profit | DKK -141K | -38% |
| Total assets | DKK 102K | -22% |
| Equity | DKK -1,2M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -12 | 71 | 264 | 48 | 157 | -257 | 79 | 8 | -19 | -45 | -32 | -60 |
| Staff expenses | -348 | -320 | -327 | -330 | -279 | -270 | -73 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -472 | -345 | -183 | -66 | -231 | -113 | -331 | 79 | 8 | -19 | -45 | -32 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -472 | -345 | -183 | -66 | -231 | -113 | -331 | 79 | 8 | -19 | -45 | -32 | -60 |
| Net financials | -0 | -28 | -37 | -52 | -20 | -54 | -58 | -43 | -34 | -36 | -40 | -71 | -81 |
| Profit before tax | -473 | -372 | -220 | -118 | -250 | -167 | -389 | 36 | -26 | -55 | -85 | -102 | -141 |
| Tax | -118 | -45 | -0 | -0 | -0 | -0 | 82 | -3 | -4 | -0 | -0 | -0 | -0 |
| Net profit | -354 | -327 | -220 | -118 | -250 | -167 | -471 | 40 | -22 | -55 | -85 | -102 | -141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 738 | 631 | 892 | 818 | 905 | 685 | 463 | 189 | 143 | 130 | 117 | 131 | 102 |
| Equity | — | 228 | 215 | 97 | -154 | -321 | -791 | -752 | -774 | -829 | -913 | -1.016 | -1.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 490 | 753 | 677 | 721 | 1.059 | 1.005 | 1.254 | 941 | 917 | 958 | 1.030 | 1.147 | 1.259 |
| Total debt | 490 | 753 | 677 | 721 | 1.059 | 1.005 | 1.254 | 941 | 917 | 958 | 1.030 | 1.147 | 1.259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Founder | Founder | 1995 | — | — |
CG Management | Management | 1996 | — | — |
LS Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRAFF HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Graff Larsen | Founder | 0 companies |
| Carsten Graff Larsen | Management | 0 companies |
| Lasse Svensson | Audit | 0 companies |
| Tonni Larsen | Board of Directors | 0 companies |
| Lone Klitte | Chairman | 0 companies |
| Flemming Laurberg Jensen | Chairman | 0 companies |