| Revenue | DKK 4,6M | -60% |
| EBITDA | DKK 4,6M | +146% |
| Net profit | DKK 2,5M | +171% |
| Total assets | DKK 20,5M | -14% |
| Equity | DKK 7M | +56% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 23.056 | 22.453 | 17.503 | 11.507 | 4.584 |
| Staff expenses | -19.481.006 | -17.247 | -14.315 | -9.647 | -13 |
| EBITDA | 5.151.319 | 5.206 | 3.188 | 1.861 | 4.571 |
| Depreciation & amort. | -4.472.325 | -4.959 | -5.801 | -5.742 | 1.325 |
| EBIT | 678.994 | 247 | -2.612 | -3.881 | 3.245 |
| Net financials | -1.163.282 | -971 | -1.067 | -727 | -69 |
| Profit before tax | -2.043 | -2.502 | -3.680 | -4.608 | 3.176 |
| Tax | -482.950 | -832 | -852 | -1.065 | 652 |
| Net profit | -1.338 | -1.670 | -2.828 | -3.544 | 2.525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 47.028 | 38.764 | 24.412 | 23.714 | 20.451 |
| Equity | 6.109 | 4.439 | 4.411 | 4.523 | 7.048 |
| Long-term debt | 15.902 | 13.430 | 3.122 | 0 | 991 |
| Short-term debt | 22.586 | 18.934 | 15.584 | 16.409 | 11.069 |
| Total debt | 38.489 | 32.364 | 18.706 | 16.409 | 12.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
BH Management | Management | 2010 | — | — |
| Audit | 2000 | — | — | |
EM Management | Management | 2015 | — | — |
HG Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1996 | — | — | |
JB | Board of Directors | 2010 | — | — |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandinavian Print Group A/S | Company | 100.0% | 100.0% | 2015 |
DKI HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rindal Astrup | Chief Executive Officer | 0 companies |
| Bent Hübertz Christensen | Management | 0 companies |
| Revisionsfirmaet Busch-Sørensen | Audit | 0 companies |
| Esben Mols Kabell | Management | 0 companies |
| Herluf Günther Nielsen | Management | 0 companies |
| Stig Bargsteen | Board of Directors | 0 companies |
| Maibritt Falengreen Astrup | Board of Directors | 0 companies |
| Jan Berg | Board of Directors | 0 companies |
| Torben Bertin Hein | Board of Directors | 0 companies |
| Troels Møller | Board of Directors | 0 companies |
| Gunnar Carlsen | Chairman | 0 companies |
| Flemming Kok | Board of Directors | 0 companies |
| Peter August Bygballe | Board of Directors | 0 companies |
| Henriette Moos | Board of Directors | 0 companies |
| Iben Günther Nielsen | Board of Directors | 0 companies |
| Ole Falengreen Nielsen | Board of Directors | 0 companies |
| Anders Grønborg | Chairman | 0 companies |
| Hanne Nielsen | Chairman | 0 companies |
| Bill Andersen | Board of Directors | 0 companies |