Riskpilot← Back to searchSign inGet full accessS.A.I. DANMARK A/S
A/SActiveCVR 18563940Geminivej 50Wholesale of electrical household appliances · NACE 4643Est. 199516 employees
Revenue 2025
DKK 4,6M
+20% vs 2024
EBITDA margin
8.9%
+261% vs 2024
Equity ratio
51.8%
Financial strength
Net profit 2025
DKK 306K
+166% vs 2024
| Revenue | DKK 4,6M | +20% |
| EBITDA | DKK 408K | +261% |
| Net profit | DKK 306K | +166% |
| Total assets | DKK 7,4M | +4% |
| Equity | DKK 3,8M | +9% |
| Employees | 16 | — |
Legal name
S.A.I. DANMARK A/S
CVR number
18563940
Legal form
Aktieselskab
NACE code
4643 · Wholesale of electrical household appliances
Founded
30. maj 1995
Share capital
DKK 500.000
Employees
16 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af en direktør alene.
Company purpose
Selskabets formål er import, eksport og handel og dermed beslægtet virksomhed.
Address
Geminivej 50
Phone
+4543420010
Email
helen@scholtes.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.104 | 3.198 | 3.431 | 5.167 | 5.770 | 5.854 | 8.314 | 6.614 | 5.132 | 5.406 | 6.080 | 4.812 | 3.839 | 4.609 |
| Staff expenses | -1.267 | -2.149 | -2.320 | -3.585 | -3.543 | -3.675 | -4.206 | -4.132 | -4.014 | -4.070 | -3.914 | -4.064 | -4.092 | -4.201 |
| EBITDA | 1.592 | 1.050 | 1.112 | 1.582 | 2.219 | 2.177 | 4.108 | 2.481 | 1.118 | 1.337 | 2.166 | 748 | -253 | 408 |
| Depreciation & amort. | 50 | -112 | 82 | -144 | -139 | -218 | -222 | -186 | -180 | -101 | -155 | -160 | -163 | -168 |
| EBIT | 1.543 | 937 | 1.030 | 1.438 | 2.080 | 1.959 | 3.886 | 2.295 | 938 | 1.235 | 2.011 | 588 | -416 | 240 |
| Net financials | -130 | -53 | -30 | -32 | -38 | -69 | -121 | -136 | -22 | -43 | 0 | -127 | -48 | -48 |
| Profit before tax | 1.412 | 884 | 1.000 | 1.406 | 2.042 | 1.889 | 3.765 | 2.159 | 916 | 1.192 | 1.938 | 461 | -464 | 193 |
| Tax | 378 | 237 | 284 | 314 | 453 | 420 | 831 | 477 | 203 | 263 | 428 | 103 | -1 | -114 |
| Net profit | 1.034 | 647 | 716 | 1.092 | 1.589 | 1.469 | 2.934 | 1.681 | 713 | 929 | 1.509 | 358 | -462 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.854 | 4.198 | 5.399 | 6.394 | 10.416 | 10.736 | 14.666 | 9.545 | 7.293 | 8.513 | 9.692 | 8.790 | 7.140 | 7.422 |
| Equity | 1.179 | 1.826 | 2.542 | 3.634 | 4.223 | 4.693 | 6.937 | 5.684 | 4.716 | 4.932 | 5.512 | 4.361 | 3.540 | 3.847 |
| Long-term debt | 0 | 171 | 111 | 60 | 445 | 628 | 972 | 573 | 231 | 531 | 637 | 323 | 132 | 352 |
| Short-term debt | 3.606 | 2.155 | 2.699 | 2.649 | 5.669 | 5.335 | 6.742 | 3.286 | 2.346 | 3.040 | 3.531 | 4.105 | 3.467 | 3.223 |
| Total debt | 3.606 | 2.326 | 2.810 | 2.709 | 6.114 | 5.963 | 7.714 | 3.859 | 2.577 | 3.572 | 4.168 | 4.428 | 3.599 | 3.575 |
EBITDA margin
8.9%
This company
15.8%
Market median
-44% vs market
20122025
Equity ratio
51.8%
This company
38.2%
Market median
+36% vs market
20122025
Return on equity
8.0%
This company
18.4%
Market median
-57% vs market
20122025
Net profit margin
6.6%
This company
8.1%
Market median
-19% vs market
20122025
Asset turnover
0.62×
This company
1.12×
Market median
-45% vs market
20122025
Debt / equity
0.93×
This company
0.62×
Market median
+50% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2007 | — | — |
FP Audit | Audit | 1995 | — | — |
HI Management | Management | 2025 | — | — |
NS Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N-H KEHLER HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
N-H KEHLER HOLDING ApS
S.A.I. DANMARK A/S Board members of S.A.I. DANMARK A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Niels-Henrik Kehler | Management | 0 companies |
| Flemming Parsholt | Audit | 0 companies |
| Helen Ingemod Kehler | Management | 0 companies |
| Niels Steen Pedersen | Founder | 0 companies |
| Louise Ingemod Kehler | Board of Directors | 0 companies |
| Laura Victoria Ingemod Kehler | Board of Directors | 0 companies |