| Revenue | DKK 780K | -45% |
| EBITDA | DKK 153K | -80% |
| Net profit | DKK 77K | -85% |
| Total assets | DKK 12,5M | -1% |
| Equity | DKK 6,9M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.063 | 1.135 | 1.033 | 1.417 | 780 |
| Staff expenses | -1.200 | -612 | -645 | -668 | -628 |
| EBITDA | -137 | 523 | 388 | 749 | 153 |
| Depreciation & amort. | -126 | -126 | -126 | -126 | -126 |
| EBIT | -262 | 398 | 262 | 623 | 27 |
| Net financials | -46 | 325 | -48 | -52 | -2 |
| Profit before tax | -308 | 723 | 215 | 571 | 25 |
| Tax | -0 | -0 | -0 | 62 | -52 |
| Net profit | -308 | 723 | 215 | 509 | 77 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.221 | 10.292 | 8.430 | 12.622 | 12.544 |
| Equity | 5.521 | 6.244 | 6.408 | 6.818 | 6.894 |
| Long-term debt | 2.814 | 1.348 | 1.312 | 1.274 | 5.322 |
| Short-term debt | 886 | 2.701 | 710 | 4.468 | 249 |
| Total debt | 3.700 | 4.049 | 2.021 | 5.743 | 5.571 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SA Audit | Audit | 1995 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 1995 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2008 | |
| Individual | 25–33.32% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Jensen | Audit | 0 companies |
| Dorthe Petersen | Chairman | 0 companies |
| Solveig Høj Petersen | Board of Directors | 0 companies |
| Line Høj Petersen | Board of Directors | 0 companies |
| Anna Høj Petersen | Board of Directors | 0 companies |