| Revenue | DKK -274K | -33% |
| EBITDA | DKK -274K | +33% |
| Net profit | DKK 2,8M | +423% |
| Total assets | DKK 39,8M | +8% |
| Equity | DKK 38,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | -172 | 12 | -55 | -118 | -291 | -18 | -85 | -62 | 6.094 | -405 | -406 | -274 |
| Staff expenses | -484 | -420 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -419 | -591 | 12 | -55 | -118 | -291 | -18 | -85 | -46 | 6.094 | -405 | -406 | -274 |
| Depreciation & amort. | -5 | -111 | -111 | -111 | -106 | -106 | -106 | -106 | -106 | -0 | -0 | -27 | -118 |
| EBIT | -425 | -702 | -99 | -166 | -224 | -397 | -124 | -191 | -152 | 6.094 | -405 | -433 | -392 |
| Net financials | 2.130 | 3 | 2.560 | -8.082 | -1.134 | 1.188 | -812 | -1.752 | 6.215 | 9.390 | -11.525 | -662 | 3.580 |
| Profit before tax | 1.705 | -699 | 2.461 | -8.248 | -1.358 | 790 | -936 | -1.943 | 6.047 | 15.484 | -11.930 | -1.095 | 3.187 |
| Tax | 337 | -235 | 575 | 491 | -301 | 88 | -892 | 966 | 47 | 1.416 | -580 | -218 | 353 |
| Net profit | 1.368 | -464 | 1.886 | -8.738 | -1.057 | 703 | -44 | -2.909 | 6.017 | 14.069 | -11.350 | -877 | 2.835 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.430 | 43.311 | 43.835 | 45.843 | 42.057 | 38.740 | 30.952 | 28.687 | 34.742 | 48.237 | 36.779 | 36.862 | 39.768 |
| Equity | 38.174 | 37.835 | 39.721 | 31.052 | 30.018 | 30.721 | 30.677 | 27.768 | 33.784 | 47.853 | 36.503 | 35.626 | 38.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.226 | 4.806 | 3.201 | 13.948 | 11.468 | 7.379 | 275 | 234 | 234 | 383 | 276 | 1.235 | 1.307 |
| Total debt | 8.226 | 4.806 | 3.201 | 13.948 | 11.468 | 7.379 | 275 | 234 | 234 | 383 | 276 | 1.235 | 1.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK | Founder | 1995 | — | — |
IB Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Kathrine Karoline Jensen | Founder | 0 companies |
| Ib Berg Nielsen | Founder | 0 companies |