| Revenue | DKK 129K | -40% |
| EBITDA | DKK -7K | +92% |
| Net profit | DKK 6,7M | -66% |
| Total assets | DKK 36,3M | +1% |
| Equity | DKK 34,1M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | -175 | -5 | -15 | -36 | -7 | — | -55 | -51 | 586 | 201 | 216 | 129 |
| Staff expenses | -314 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -475 | -313 | -309 | -136 |
| EBITDA | -422 | -152 | -5 | -15 | -36 | -7 | 248 | 1.928 | 3.929 | 111 | -112 | -93 | -7 |
| Depreciation & amort. | 57 | -52 | -0 | -0 | -0 | -0 | -6 | -67 | -56 | -35 | -65 | -69 | -114 |
| EBIT | -479 | -204 | -5 | -15 | -36 | -7 | 242 | 1.861 | 3.873 | 76 | -178 | -162 | -121 |
| Net financials | 4.532 | 1.108 | 2.227 | 903 | 1.001 | 736 | 405 | 2.127 | 3.583 | 6.768 | 4.239 | 19.906 | 6.923 |
| Profit before tax | 4.052 | 904 | 2.221 | 887 | 965 | 729 | 388 | 2.065 | 3.651 | 6.844 | 4.224 | 19.966 | 6.802 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -270 | -4 | 49 | 78 |
| Net profit | 4.052 | 904 | 2.221 | 887 | 965 | 729 | 388 | 2.065 | 3.801 | 7.113 | 4.228 | 19.918 | 6.724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.459 | 9.825 | 8.933 | 8.316 | 9.301 | 8.524 | 8.916 | 10.073 | 13.255 | 19.282 | 21.025 | 36.112 | 36.305 |
| Equity | 8.778 | 9.682 | 8.903 | 8.291 | 9.256 | 6.984 | 7.372 | 9.437 | 13.238 | 16.552 | 13.680 | 29.398 | 34.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374 | 0 | 0 | 500 |
| Short-term debt | 398 | 143 | 30 | 26 | 45 | 1.539 | 1.544 | 636 | 16 | 2.356 | 7.253 | 6.594 | 1.560 |
| Total debt | 398 | 143 | 30 | 26 | 45 | 1.539 | 1.544 | 636 | 16 | 2.730 | 7.253 | 6.594 | 2.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Just | Management | 0 companies |
| Arne Bjerg Mortensen | Board of Directors | 0 companies |
| Pernille Henriette Wiil | Board of Directors | 0 companies |