| Revenue | DKK 1,1M | -72% |
| EBITDA | DKK -1,2M | -606% |
| Net profit | DKK -1,2M | -839% |
| Total assets | DKK 3,9M | -19% |
| Equity | DKK 993K | -64% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.650 | 1.808 | 1.909 | 1.946 | 2.693 | 2.813 | 1.916 | 2.062 | 3.499 | 4.230 | 4.373 | 3.970 | 1.100 |
| Staff expenses | -0 | -2.000 | -1.298 | -1.555 | -1.711 | -2.329 | -2.504 | -1.245 | -1.361 | -2.464 | -3.810 | -4.053 | -3.726 | -2.333 |
| EBITDA | — | 650 | 510 | 354 | 235 | 364 | 309 | 671 | 702 | 1.036 | 420 | 320 | 244 | -1.233 |
| Depreciation & amort. | -0 | -190 | 196 | 94 | 103 | 103 | -112 | -113 | -91 | -18 | -55 | -49 | -20 | -11 |
| EBIT | — | 460 | 314 | 260 | 132 | 261 | 197 | 559 | 611 | 1.018 | 366 | 271 | 223 | -1.244 |
| Net financials | 0 | -158 | -107 | -78 | -80 | -71 | -55 | -41 | 14 | 15 | -58 | 6 | -0 | -14 |
| Profit before tax | — | 302 | 207 | 182 | 52 | 190 | 142 | 517 | 624 | 1.033 | 308 | 278 | 223 | -1.258 |
| Tax | -0 | 1 | 42 | 41 | 13 | 44 | 33 | 115 | 139 | 231 | 81 | 64 | 55 | -10 |
| Net profit | — | 301 | 164 | 141 | 39 | 146 | 110 | 402 | 485 | 802 | 226 | 213 | 169 | -1.248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5.983 | 5.847 | 6.138 | 7.555 | 7.592 | 6.671 | 4.917 | 6.279 | 10.097 | 6.047 | 5.848 | 4.777 | 3.881 |
| Equity | — | 2.593 | 2.758 | 2.899 | 2.438 | 2.584 | 2.194 | 2.596 | 3.081 | 3.383 | 3.109 | 2.822 | 2.741 | 993 |
| Long-term debt | 0 | 398 | 388 | 297 | 166 | 98 | 0 | 0 | 0 | 222 | 83 | 67 | 57 | 0 |
| Short-term debt | 0 | 2.992 | 2.694 | 2.917 | 4.918 | 4.879 | 4.453 | 2.309 | 3.198 | 6.483 | 2.848 | 2.954 | 1.977 | 2.887 |
| Total debt | 0 | 3.390 | 3.082 | 3.214 | 5.085 | 4.977 | 4.453 | 2.309 | 3.198 | 6.706 | 2.931 | 3.022 | 2.034 | 2.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2004 | — | — |
DD Management | Management | 2024 | — | — |
JB Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalbøl Invest ApS | Company | 100.0% | 100.0% | 2025 |
KIRKEVANG HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kirkevang | Management | 0 companies |
| Daniel Dalbøl Rasmussen | Management | 0 companies |
| Jens Bundgaard Lauritzen | Founder | 0 companies |
| Jan Bo Busholdt | Chairman | 0 companies |
| Maja Borup Jensen | Board of Directors | 0 companies |
| Tina Bundgaard Lauritzen | Board of Directors | 0 companies |
| Henrik Winther Olsen | Board of Directors | 0 companies |
| Poul Mikael Frydlund | Chairman | 0 companies |
| Jeanette Dalbøl Rasmussen | Board of Directors | 0 companies |
| Jacob Jørgensen | Board of Directors | 0 companies |
| Kjeld Clausen Beck | Board of Directors | 0 companies |
| Irina Nizhegorodova | Board of Directors | 0 companies |
| Erik Aaberg Poulsen | Board of Directors | 0 companies |