| Revenue | DKK 143M | +7% |
| EBITDA | DKK 50,7M | +5% |
| Net profit | DKK 26,9M | +1% |
| Total assets | DKK 449,2M | +6% |
| Equity | DKK 237,8M | +13% |
| Employees | 283 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 71.484 | 103.308 | 109.797 | 133.725 | 142.992 |
| Staff expenses | -52.330 | -65.590 | -78.559 | -84.941 | -91.693 |
| EBITDA | 19.142 | 37.718 | 31.238 | 48.310 | 50.728 |
| Depreciation & amort. | -11.800 | -12.069 | -12.088 | -12.719 | -13.610 |
| EBIT | 7.342 | 25.649 | 19.150 | 35.591 | 37.118 |
| Net financials | -3.273 | -3.180 | -2.064 | -1.425 | -2.659 |
| Profit before tax | 4.068 | 22.469 | 17.086 | 34.165 | 34.459 |
| Tax | 897 | 4.963 | 3.797 | 7.523 | 7.609 |
| Net profit | 3.171 | 17.506 | 13.289 | 26.643 | 26.851 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 381.073 | 390.654 | 400.506 | 422.105 | 449.159 |
| Equity | 155.277 | 172.383 | 185.272 | 211.395 | 237.846 |
| Long-term debt | 160.364 | 151.395 | 142.370 | 133.287 | 124.147 |
| Short-term debt | 25.292 | 20.951 | 25.318 | 30.386 | 38.387 |
| Total debt | 185.657 | 172.345 | 167.688 | 163.673 | 162.535 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2020 |
| Former (2) | ||
PJ Management | Management | 2000 – 2020 |
CA Management | Management | 1995 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
PL | Chairman | 2026 |
| Board of Directors | 2026 | |
| Board of Directors | 2013 | |
| Board of Directors | 2015 | |
| Board of Directors | 2021 | |
| Former (12) | ||
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 1995 – 2002 | |
| Deputy Chairman | 2004 – 2013 | |
| Board of Directors | 2003 – 2009 | |
| Chairman | 2012 – 2026 | |
| Board of Directors | 2012 – 2019 | |
| Chairman | 1995 – 1996 | |
| Chairman | 2004 – 2012 | |
| Deputy Chairman | 1996 – 2003 | |
| Board of Directors | 1996 – 2003 | |
| Deputy Chairman | 2018 – 2023 | |
| Board of Directors | 2010 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jacobsen | Management | 0 companies |
| Carl Alfred Munck | Management | 0 companies |
| Jan Grimstrup Larsen | Management | 0 companies |
| Poul Martin Bak Gundersen | Board of Directors | 0 companies |
| Ruth Hennebjerre | Board of Directors | 0 companies |
| Lars Andreas Raakjær | Board of Directors | 0 companies |
| Bent Martinsen | Deputy Chairman | 0 companies |
| Peder Kolby Pedersen | Board of Directors | 0 companies |
| Jens Maibom | Chairman | 0 companies |
| Pia Laub | Chairman | 0 companies |
| Jens Henneberg | Board of Directors | 0 companies |
| Carsten Drud | Board of Directors | 0 companies |
| Flemming Ørntoft | Chairman | 0 companies |
| Niels Ole Vestergaard-Poulsen | Chairman | 0 companies |
| Aage Martin Jensen | Deputy Chairman | 0 companies |
| Birthe Juel Christensen | Board of Directors | 0 companies |
| Kristen Fisker | Board of Directors | 0 companies |
| Peter Lodberg | Board of Directors | 0 companies |
| Estrid Vibeke Oxlund | Deputy Chairman | 0 companies |
| Jørn Nørgaard Nielsen | Board of Directors | 0 companies |
| Erik Vad Brændgaard | Board of Directors | 0 companies |