| Revenue | DKK 86K | +18% |
| EBITDA | DKK 86K | +18% |
| Net profit | DKK 75K | +110% |
| Total assets | DKK 24M | -2% |
| Equity | DKK 17,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 | 10 | 10 | 507 | 433 | 409 | 73 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 526 | 483 | 466 | 498 | 507 | 433 | 409 | 73 | 86 |
| Depreciation & amort. | 151 | 151 | 161 | 161 | 161 | -155 | -37 | -72 | -55 |
| EBIT | 375 | 332 | 305 | 337 | 346 | 279 | 372 | 1 | 31 |
| Net financials | 102 | 19 | 33 | 23 | 37 | 51 | 64 | 53 | 52 |
| Profit before tax | 388 | 351 | 338 | 360 | 383 | 330 | 436 | 54 | 83 |
| Tax | 92 | 16 | -60 | 88 | -128 | 69 | 93 | 18 | 8 |
| Net profit | 295 | 335 | 398 | 272 | 510 | 260 | 343 | 36 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.231 | 23.577 | 23.847 | 24.116 | 24.177 | 24.454 | 24.732 | 24.549 | 24.001 |
| Equity | 15.103 | 15.438 | 15.870 | 15.671 | 16.204 | 16.504 | 16.887 | 16.965 | 17.082 |
| Long-term debt | 4.438 | 4.438 | 4.437 | 4.438 | 4.438 | 4.438 | 4.438 | 4.220 | 3.993 |
| Short-term debt | 196 | 272 | 286 | 782 | 541 | 548 | 461 | 491 | 123 |
| Total debt | 4.634 | 4.710 | 4.723 | 5.220 | 4.979 | 4.986 | 4.899 | 4.711 | 4.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1995 | — | — |
LH Management | Management | 1995 | — | — |
LK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 50.0% | 2009 | |
KARENAGÅRDEN HOLDING ApS | Company | 90.0% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Lone Hesseldal Andersen | Management | 0 companies |
| Lars Korsholm Hansen | Management | 0 companies |
| Henrik Steen Hansen | Board of Directors | 0 companies |
| Børge Korsholm Hansen | Chairman | 0 companies |
| Elo Johan Jensen | Board of Directors | 0 companies |