| Revenue | DKK 4,9M | +134% |
| EBITDA | DKK 1,7M | +226% |
| Net profit | DKK 54K | +102% |
| Total assets | DKK 37,8M | -1% |
| Equity | DKK 13,8M | +0% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.634 | 6.140 | 6.023 | 2.395 | 6.851 | 4.749 | 4.936 | 3.274 | 2.526 | 6.960 | 5.619 | 5.522 | 2.087 | 4.875 |
| Staff expenses | -1.771 | -2.606 | -3.127 | -3.394 | -3.643 | -3.643 | -1.979 | -2.472 | -2.945 | -3.619 | -3.282 | -3.500 | -3.412 | -3.207 |
| EBITDA | 929 | 2.954 | 2.416 | -1.476 | 3.208 | 2.282 | 2.938 | 802 | -419 | 3.341 | 2.324 | 2.014 | -1.325 | 1.667 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -465 | -437 | -421 | -452 | -423 | -443 | -428 | -432 | -417 | -432 |
| EBIT | 929 | 2.954 | 2.416 | -1.476 | 2.743 | 1.845 | 2.517 | 350 | -842 | 2.898 | 1.896 | 1.581 | -1.742 | 1.236 |
| Net financials | -1.266 | -1.855 | -1.206 | -906 | -1.060 | -1.070 | -855 | -858 | -787 | -774 | -749 | -833 | -1.301 | -1.148 |
| Profit before tax | -337 | 1.099 | 1.210 | -2.382 | 1.683 | 774 | 1.662 | -508 | -1.629 | 2.124 | 1.147 | 748 | -3.043 | 87 |
| Tax | -1 | -618 | 273 | -678 | 432 | 192 | 368 | -99 | -338 | 360 | 341 | 166 | -635 | 34 |
| Net profit | -336 | 1.717 | 936 | -1.704 | 1.251 | 583 | 1.294 | -409 | -1.292 | 1.764 | 807 | 583 | -2.408 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.233 | 26.235 | 26.701 | 40.083 | 41.404 | 41.691 | 40.471 | 40.455 | 38.877 | 41.417 | 45.056 | 40.123 | 38.215 | 37.773 |
| Equity | — | — | 6.307 | 4.603 | 5.854 | 6.437 | 7.730 | 7.321 | 13.029 | 14.794 | 15.600 | 16.183 | 13.775 | 13.829 |
| Long-term debt | 5.135 | 29.565 | 27.255 | 25.140 | 28.966 | 29.663 | 18.922 | 17.949 | 11.075 | 9.740 | 12.731 | 11.694 | 11.346 | 10.785 |
| Short-term debt | 19.162 | 20.061 | 20.729 | 21.336 | 16.204 | 14.181 | 11.980 | 13.445 | 13.369 | 15.120 | 14.621 | 9.977 | 11.460 | 11.492 |
| Total debt | 24.297 | 49.626 | 47.984 | 35.481 | 35.550 | 43.845 | 30.901 | 31.394 | 24.445 | 24.861 | 27.352 | 21.671 | 22.806 | 22.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZL Management | Management | 2003 | — | — |
JS | Audit | 2009 | — | — |
PK Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TREND BAZAAR HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Zaki Liokouras | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Peter Korsbæk Flyvbjerg | Founder | 0 companies |
| Yvonne Würtz Liokouras | Chairman | 0 companies |
| Nadja Liokouras | Board of Directors | 0 companies |
| Badia Else Würtz Liokouras | Board of Directors | 0 companies |
| Antonios Angelos Liokouras | Board of Directors | 0 companies |