| Revenue | DKK -12K | -122% |
| EBITDA | DKK -12K | -102% |
| Net profit | DKK 39K | -87% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK 3,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -58 | -97 | -33 | -178 | -120 | 56 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -58 | -97 | -33 | -178 | -120 | 506 | -12 |
| Depreciation & amort. | 47 | -47 | -2.352 | -78 | -75 | -75 | 225 | -0 |
| EBIT | -60 | -106 | -2.449 | -112 | -253 | -195 | 281 | -12 |
| Net financials | 53 | 52 | 50 | 32 | 32 | 39 | 50 | 63 |
| Profit before tax | -7 | -54 | -2.399 | -79 | -221 | -156 | 331 | 50 |
| Tax | 9 | -2 | -12 | -28 | -32 | -18 | 23 | 11 |
| Net profit | -16 | -51 | -2.387 | -51 | -189 | -138 | 308 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.649 | 5.594 | 3.206 | 3.155 | 2.972 | 2.830 | 3.160 | 3.176 |
| Equity | 5.628 | 5.577 | 3.190 | 3.138 | 2.949 | 2.812 | 3.119 | 3.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 21 | 17 | 17 | 17 | 23 | 17 | 40 | 17 |
| Total debt | 21 | 17 | 17 | 17 | 23 | 18 | 40 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 1995 | — | — |
EM Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 1999 | |
MAGIMO ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 90.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Hansen | Audit | 0 companies |
| Erik Michael Hansen | Management | 0 companies |
| Jan Henning Hansen | Board of Directors | 0 companies |